MARGIT OG DIDRIK SCHIØTTS LEGAT FOR BØNDER I GJERPEN

3712 SKIEN

Finances

Return on Equity

−66,29 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−232 000	−15 000	−9 000	198 000
Total Assets	350 000	583 000	604 000	617 000
Total Equity	350 000	583 000	597 000	606 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	17 000	18 000	13 000	24 000
Operating Profit	−17 000	−18 000	−13 000	−24 000
Financial Income	0	3 000	4 000	223 000
Financial Costs	216 000	0	0	0
Financial Balance	−216 000	3 000	4 000	223 000
Earnings Before Tax	−232 000	−15 000	−9 000	198 000
Tax	0	0	0	0
Net Income	−232 000	−15 000	−9 000	198 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	54 000	270 000	401 000	398 000
Total Current Assets	296 000	313 000	203 000	220 000
Total Assets	350 000	583 000	604 000	617 000
Total Retained Equity	81 000	313 000	328 000	336 000
Total Equity	350 000	583 000	597 000	606 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	7 000	11 000
Total Equity and Debt	350 000	583 000	604 000	617 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	18 000	13 000	24 000
Operating Profit	−17 000	−18 000	−13 000	−24 000
Financial Income	0	3 000	4 000	223 000
Financial Costs	216 000	0	0	0
Financial Balance	−216 000	3 000	4 000	223 000
Dividends	0	0	0	0
Net Income	−232 000	−15 000	−9 000	198 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	54 000	270 000	401 000	398 000
Total Fixed Assets	54 000	270 000	401 000	398 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	296 000	313 000	203 000	220 000
Total Current Assets	296 000	313 000	203 000	220 000
Total Assets	350 000	583 000	604 000	617 000
Total Equity	350 000	583 000	597 000	606 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	7 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	5 000
Total Current Debt	0	0	7 000	11 000
Total Equity and Debt	350 000	583 000	604 000	617 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−66,29 %	−2,57 %	−1,51 %	32,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	29	20
Quick Ratio	-	-	29	20
Equity Ratio	1	1	0,99	0,98
Gross Profit Margin	-	-	-	-