INDERØY KIRKESTUE

7670 INDERØY

Finances

Share Ownership

Return on Equity

−14,44 %

Current Ratio

N/A

Debt-to-Equity Ratio

2,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	452 000	528 000	468 000	580 000
Net Income	−147 000	−28 000	−62 000	−13 000
Total Assets	3 901 000	4 184 000	4 360 000	4 535 000
Total Equity	1 018 000	1 165 000	1 193 000	1 255 000

Income (NOK)	2022	2021	2020	2019
Revenue	452 000	528 000	468 000	580 000
Expenditure	477 000	442 000	410 000	469 000
Operating Profit	−24 000	87 000	58 000	112 000
Financial Income	0	0	0	0
Financial Costs	123 000	115 000	120 000	125 000
Financial Balance	−123 000	−115 000	−120 000	−125 000
Earnings Before Tax	−147 000	−28 000	−62 000	−13 000
Tax	0	0	0	0
Net Income	−147 000	−28 000	−62 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 744 000	3 948 000	4 158 000	4 372 000
Total Current Assets	157 000	235 000	201 000	163 000
Total Assets	3 901 000	4 184 000	4 360 000	4 535 000
Total Retained Equity	958 000	1 105 000	1 133 000	1 195 000
Total Equity	1 018 000	1 165 000	1 193 000	1 255 000
Total Long-Term Debt	2 883 000	3 018 000	3 152 000	3 280 000
Total Current Debt	0	0	15 000	0
Total Equity and Debt	3 901 000	4 184 000	4 360 000	4 535 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	397 000	337 000	387 000	351 000
Other Income	55 000	191 000	82 000	229 000
Revenue	452 000	528 000	468 000	580 000
Cost of Goods Sold	3 000	2 000	0	0
Salary Costs	4 000	4 000	4 000	4 000
Depreciation	204 000	210 000	214 000	210 000
Impairment	0	0	0	0
Expenditure	477 000	442 000	410 000	469 000
Operating Profit	−24 000	87 000	58 000	112 000
Financial Income	0	0	0	0
Financial Costs	123 000	115 000	120 000	125 000
Financial Balance	−123 000	−115 000	−120 000	−125 000
Dividends	0	0	0	0
Net Income	−147 000	−28 000	−62 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 700 000	3 901 000	574 000	626 000
Machinery and Plant Facilities	0	0	3 535 000	3 694 000
Fixtures	45 000	48 000	49 000	52 000
Total Tangible Assets	3 744 000	3 948 000	4 158 000	4 372 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 744 000	3 948 000	4 158 000	4 372 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	157 000	235 000	196 000	156 000
Total Current Assets	157 000	235 000	201 000	163 000
Total Assets	3 901 000	4 184 000	4 360 000	4 535 000
Total Equity	1 018 000	1 165 000	1 193 000	1 255 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 883 000	3 018 000	3 152 000	3 280 000
Creditors	0	0	15 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	15 000	0
Total Equity and Debt	3 901 000	4 184 000	4 360 000	4 535 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−14,44 %	−2,4 %	−5,2 %	−1,04 %
Debt-to-Equity Ratio	2,83	2,59	2,64	2,61
Operating Profit Margin	−5,31 %	16,48 %	12,39 %	19,31 %
Current Ratio	-	-	13,4	-
Quick Ratio	-	-	13,4	-
Equity Ratio	0,26	0,28	0,27	0,28
Gross Profit Margin	99,34 %	99,62 %	100 %	100 %