FELLESLEGAT TIL UTDANNINGSFORMÅL FOR UNGDOM FRA LEVANGER KOMMUNE

7600 LEVANGER

Finances

Share Ownership

Return on Equity

−0,33 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	27 000	3 000	0	0
Net Income	−4 000	0	2 000	3 000
Total Assets	1 204 000	278 000	278 000	276 000
Total Equity	1 204 000	278 000	278 000	276 000

Income (NOK)	2022	2021	2020	2019
Revenue	27 000	3 000	0	0
Expenditure	31 000	3 000	1 000	1 000
Operating Profit	−4 000	0	−1 000	−1 000
Financial Income	0	0	3 000	4 000
Financial Costs	0	0	0	0
Financial Balance	0	0	3 000	4 000
Earnings Before Tax	−4 000	0	2 000	3 000
Tax	0	0	0	0
Net Income	−4 000	0	2 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 204 000	278 000	278 000	276 000
Total Assets	1 204 000	278 000	278 000	276 000
Total Retained Equity	1 204 000	79 000	79 000	78 000
Total Equity	1 204 000	278 000	278 000	276 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 204 000	278 000	278 000	276 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	27 000	3 000	0	0
Revenue	27 000	3 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	2 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	31 000	3 000	1 000	1 000
Operating Profit	−4 000	0	−1 000	−1 000
Financial Income	0	0	3 000	4 000
Financial Costs	0	0	0	0
Financial Balance	0	0	3 000	4 000
Dividends	0	0	0	0
Net Income	−4 000	0	2 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 204 000	278 000	278 000	276 000
Total Current Assets	1 204 000	278 000	278 000	276 000
Total Assets	1 204 000	278 000	278 000	276 000
Total Equity	1 204 000	278 000	278 000	276 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	1 204 000	278 000	278 000	276 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,33 %	0 %	0,72 %	1,09 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−14,81 %	0 %	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	-	-