DATAPRO NORGE AS

0164 OSLO

Finances

Share Ownership

Return on Equity

34,56 %

Current Ratio

2,3

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 899 000	5 570 000	5 486 000	6 285 000
Net Income	988 000	1 014 000	578 000	803 000
Total Assets	5 060 000	2 437 000	3 784 000	3 604 000
Total Equity	2 859 000	1 871 000	2 857 000	2 279 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 899 000	5 570 000	5 486 000	6 285 000
Expenditure	4 647 000	4 261 000	4 740 000	5 258 000
Operating Profit	1 252 000	1 309 000	747 000	1 026 000
Financial Income	26 000	1 000	5 000	12 000
Financial Costs	10 000	10 000	11 000	8 000
Financial Balance	16 000	−9 000	−6 000	4 000
Earnings Before Tax	1 267 000	1 300 000	741 000	1 030 000
Tax	279 000	286 000	163 000	227 000
Net Income	988 000	1 014 000	578 000	803 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	5 060 000	2 437 000	3 784 000	3 604 000
Total Assets	5 060 000	2 437 000	3 784 000	3 604 000
Total Retained Equity	2 759 000	1 771 000	2 757 000	2 179 000
Total Equity	2 859 000	1 871 000	2 857 000	2 279 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 201 000	566 000	927 000	1 326 000
Total Equity and Debt	5 060 000	2 437 000	3 784 000	3 604 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 899 000	5 570 000	5 486 000	6 285 000
Other Income	0	0	0	0
Revenue	5 899 000	5 570 000	5 486 000	6 285 000
Cost of Goods Sold	4 622 000	4 235 000	4 695 000	5 194 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 647 000	4 261 000	4 740 000	5 258 000
Operating Profit	1 252 000	1 309 000	747 000	1 026 000
Financial Income	26 000	1 000	5 000	12 000
Financial Costs	10 000	10 000	11 000	8 000
Financial Balance	16 000	−9 000	−6 000	4 000
Dividends	0	2 000 000	0	0
Net Income	988 000	1 014 000	578 000	803 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 182 000	1 731 000	3 321 000	3 343 000
Total Current Assets	5 060 000	2 437 000	3 784 000	3 604 000
Total Assets	5 060 000	2 437 000	3 784 000	3 604 000
Total Equity	2 859 000	1 871 000	2 857 000	2 279 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 518 000	218 000	622 000	1 191 000
Unpaid Taxes	137 000	61 000	142 000	−92 000
Dividends	0	2 000 000	0	0
Other Current Debt	267 000	0	0	0
Total Current Debt	2 201 000	566 000	927 000	1 326 000
Total Equity and Debt	5 060 000	2 437 000	3 784 000	3 604 000

Financial indicators	2022	2021	2020	2019
Return on Equity	34,56 %	54,2 %	20,23 %	35,23 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	21,22 %	23,5 %	13,62 %	16,32 %
Current Ratio	2,3	4,31	4,08	2,72
Quick Ratio	2,3	4,31	4,08	2,72
Equity Ratio	0,57	0,77	0,76	0,63
Gross Profit Margin	21,65 %	23,97 %	14,42 %	17,36 %