WIBE AS

1170 OSLO

Finances

Return on Equity

−4,54 %

Current Ratio

78,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	74 000
Net Income	−678 000	2 821 000	1 594 000	−351 000
Total Assets	15 065 000	15 738 000	15 408 000	14 346 000
Total Equity	14 941 000	15 618 000	14 798 000	13 704 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	74 000
Expenditure	927 000	839 000	856 000	981 000
Operating Profit	−927 000	−839 000	−856 000	−907 000
Financial Income	1 114 000	3 660 000	2 653 000	43 000
Financial Costs	865 000	0	203 000	−513 000
Financial Balance	249 000	3 660 000	2 450 000	556 000
Earnings Before Tax	−678 000	2 821 000	1 594 000	−351 000
Tax	0	0	0	0
Net Income	−678 000	2 821 000	1 594 000	−351 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 346 000	6 332 000	9 665 000	10 924 000
Total Current Assets	9 719 000	9 406 000	5 743 000	3 422 000
Total Assets	15 065 000	15 738 000	15 408 000	14 346 000
Total Retained Equity	13 873 000	14 551 000	13 730 000	12 636 000
Total Equity	14 941 000	15 618 000	14 798 000	13 704 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	124 000	120 000	610 000	642 000
Total Equity and Debt	15 065 000	15 738 000	15 408 000	14 346 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	74 000
Other Income	0	0	0	0
Revenue	0	0	0	74 000
Cost of Goods Sold	0	0	0	0
Salary Costs	648 000	675 000	619 000	837 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	927 000	839 000	856 000	981 000
Operating Profit	−927 000	−839 000	−856 000	−907 000
Financial Income	1 114 000	3 660 000	2 653 000	43 000
Financial Costs	865 000	0	203 000	−513 000
Financial Balance	249 000	3 660 000	2 450 000	556 000
Dividends	0	2 000 000	500 000	500 000
Net Income	−678 000	2 821 000	1 594 000	−351 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 346 000	6 332 000	9 665 000	10 924 000
Total Fixed Assets	5 346 000	6 332 000	9 665 000	10 924 000
Stock	0	0	0	0
Total Investments	5 540 000	4 557 000	894 000	561 000
Cash, Bank	3 109 000	3 599 000	3 608 000	2 017 000
Total Current Assets	9 719 000	9 406 000	5 743 000	3 422 000
Total Assets	15 065 000	15 738 000	15 408 000	14 346 000
Total Equity	14 941 000	15 618 000	14 798 000	13 704 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	1 000	3 000	1 000
Unpaid Taxes	47 000	48 000	31 000	35 000
Dividends	0	2 000 000	500 000	500 000
Other Current Debt	75 000	71 000	77 000	106 000
Total Current Debt	124 000	120 000	610 000	642 000
Total Equity and Debt	15 065 000	15 738 000	15 408 000	14 346 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,54 %	18,06 %	10,77 %	−2,56 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	−1 225,68 %
Current Ratio	78,38	78,38	9,41	5,33
Quick Ratio	78,38	78,38	9,41	5,33
Equity Ratio	0,99	0,99	0,96	0,96
Gross Profit Margin	-	-	-	100 %