INTEGRASJONSPARTNER BITS AS

1605 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

66,84 %

Current Ratio

1,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	46 153 000	41 792 000	36 327 000	30 169 000
Net Income	4 900 000	6 404 000	5 299 000	3 720 000
Total Assets	20 960 000	23 774 000	21 079 000	16 333 000
Total Equity	7 331 000	7 431 000	7 431 000	10 133 000

Income (NOK)	2022	2021	2020	2019
Revenue	46 153 000	41 792 000	36 327 000	30 169 000
Expenditure	39 903 000	33 585 000	29 568 000	25 469 000
Operating Profit	6 250 000	8 207 000	6 758 000	4 701 000
Financial Income	46 000	14 000	42 000	77 000
Financial Costs	5 000	7 000	7 000	5 000
Financial Balance	41 000	7 000	35 000	72 000
Earnings Before Tax	6 291 000	8 214 000	6 793 000	4 772 000
Tax	1 391 000	1 809 000	1 494 000	1 052 000
Net Income	4 900 000	6 404 000	5 299 000	3 720 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 392 000	1 878 000	1 701 000	1 614 000
Total Current Assets	18 568 000	21 896 000	19 378 000	14 719 000
Total Assets	20 960 000	23 774 000	21 079 000	16 333 000
Total Retained Equity	7 128 000	7 228 000	7 228 000	9 929 000
Total Equity	7 331 000	7 431 000	7 431 000	10 133 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	13 628 000	16 343 000	13 647 000	6 200 000
Total Equity and Debt	20 960 000	23 774 000	21 079 000	16 333 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	46 153 000	41 792 000	36 327 000	30 169 000
Other Income	0	0	0	0
Revenue	46 153 000	41 792 000	36 327 000	30 169 000
Cost of Goods Sold	2 610 000	1 632 000	1 107 000	1 030 000
Salary Costs	29 805 000	26 672 000	23 560 000	19 827 000
Depreciation	783 000	658 000	579 000	586 000
Impairment	0	0	0	0
Expenditure	39 903 000	33 585 000	29 568 000	25 469 000
Operating Profit	6 250 000	8 207 000	6 758 000	4 701 000
Financial Income	46 000	14 000	42 000	77 000
Financial Costs	5 000	7 000	7 000	5 000
Financial Balance	41 000	7 000	35 000	72 000
Dividends	5 000 000	6 404 000	5 000 000	0
Net Income	4 900 000	6 404 000	5 299 000	3 720 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 525 000	1 547 000	1 507 000	1 403 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	866 000	331 000	193 000	211 000
Total Tangible Assets	866 000	331 000	193 000	211 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 392 000	1 878 000	1 701 000	1 614 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	15 391 000	18 256 000	16 919 000	11 827 000
Total Current Assets	18 568 000	21 896 000	19 378 000	14 719 000
Total Assets	20 960 000	23 774 000	21 079 000	16 333 000
Total Equity	7 331 000	7 431 000	7 431 000	10 133 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	779 000	1 006 000	983 000	313 000
Unpaid Taxes	3 008 000	3 113 000	2 405 000	2 130 000
Dividends	5 000 000	6 404 000	5 000 000	0
Other Current Debt	3 487 000	4 030 000	3 766 000	2 705 000
Total Current Debt	13 628 000	16 343 000	13 647 000	6 200 000
Total Equity and Debt	20 960 000	23 774 000	21 079 000	16 333 000

Financial indicators	2022	2021	2020	2019
Return on Equity	66,84 %	86,18 %	71,31 %	36,71 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	13,54 %	19,64 %	18,6 %	15,58 %
Current Ratio	1,36	1,34	1,42	2,37
Quick Ratio	1,36	1,34	1,42	2,37
Equity Ratio	0,35	0,31	0,35	0,62
Gross Profit Margin	94,34 %	96,09 %	96,95 %	96,59 %