ASMUND KAMP AS

2642 KVAM

Finances

Return on Equity

8,31 %

Current Ratio

0,13

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 569 000	1 349 000	1 617 000	1 205 000
Net Income	−35 000	−5 000	30 000	−287 000
Total Assets	458 000	269 000	259 000	233 000
Total Equity	−421 000	−386 000	−381 000	−411 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 569 000	1 349 000	1 617 000	1 205 000
Expenditure	1 577 000	1 326 000	1 556 000	1 462 000
Operating Profit	−9 000	23 000	61 000	−257 000
Financial Income	0	0	0	0
Financial Costs	26 000	29 000	31 000	30 000
Financial Balance	−26 000	−29 000	−31 000	−30 000
Earnings Before Tax	−35 000	−5 000	30 000	−287 000
Tax	0	0	0	0
Net Income	−35 000	−5 000	30 000	−287 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	344 000	44 000	63 000	83 000
Total Current Assets	114 000	225 000	196 000	151 000
Total Assets	458 000	269 000	259 000	233 000
Total Retained Equity	−1 021 000	−986 000	−981 000	−1 011 000
Total Equity	−421 000	−386 000	−381 000	−411 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	879 000	656 000	640 000	644 000
Total Equity and Debt	458 000	269 000	259 000	233 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 537 000	1 349 000	1 617 000	1 205 000
Other Income	32 000	0	0	0
Revenue	1 569 000	1 349 000	1 617 000	1 205 000
Cost of Goods Sold	219 000	138 000	278 000	187 000
Salary Costs	565 000	545 000	572 000	606 000
Depreciation	53 000	19 000	19 000	22 000
Impairment	0	0	0	0
Expenditure	1 577 000	1 326 000	1 556 000	1 462 000
Operating Profit	−9 000	23 000	61 000	−257 000
Financial Income	0	0	0	0
Financial Costs	26 000	29 000	31 000	30 000
Financial Balance	−26 000	−29 000	−31 000	−30 000
Dividends	0	0	0	0
Net Income	−35 000	−5 000	30 000	−287 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	344 000	44 000	63 000	83 000
Total Tangible Assets	344 000	44 000	63 000	83 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	344 000	44 000	63 000	83 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	23 000	26 000	28 000	30 000
Total Current Assets	114 000	225 000	196 000	151 000
Total Assets	458 000	269 000	259 000	233 000
Total Equity	−421 000	−386 000	−381 000	−411 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	217 000	129 000	226 000	209 000
Unpaid Taxes	53 000	110 000	92 000	40 000
Dividends	0	0	0	0
Other Current Debt	495 000	195 000	125 000	104 000
Total Current Debt	879 000	656 000	640 000	644 000
Total Equity and Debt	458 000	269 000	259 000	233 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,31 %	1,3 %	−7,87 %	69,83 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	−0,57 %	1,7 %	3,77 %	−21,33 %
Current Ratio	0,13	0,34	0,31	0,23
Quick Ratio	0,13	0,34	0,31	0,23
Equity Ratio	−0,92	−1,43	−1,47	−1,76
Gross Profit Margin	86,04 %	89,77 %	82,81 %	84,48 %