BIEJORDENE AS

4005 STAVANGER

Finances

Share Ownership

Return on Equity

−323,81 %

Current Ratio

0,97

Debt-to-Equity Ratio

12,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−68 000	−87 000	−87 000	−970 000
Total Assets	5 119 000	4 730 000	4 703 000	4 413 000
Total Equity	21 000	89 000	175 000	262 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	19 000	51 000	59 000	1 113 000
Operating Profit	−19 000	−51 000	−59 000	−1 113 000
Financial Income	1 000	0	0	0
Financial Costs	69 000	60 000	52 000	130 000
Financial Balance	−68 000	−60 000	−52 000	−130 000
Earnings Before Tax	−87 000	−111 000	−112 000	−1 243 000
Tax	−19 000	−24 000	−25 000	−273 000
Net Income	−68 000	−87 000	−87 000	−970 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	437 000	418 000	393 000	369 000
Total Current Assets	4 682 000	4 312 000	4 310 000	4 045 000
Total Assets	5 119 000	4 730 000	4 703 000	4 413 000
Total Retained Equity	0	−1 311 000	−1 225 000	−1 138 000
Total Equity	21 000	89 000	175 000	262 000
Total Long-Term Debt	264 000	2 048 000	1 938 000	0
Total Current Debt	4 835 000	2 593 000	2 590 000	4 151 000
Total Equity and Debt	5 119 000	4 730 000	4 703 000	4 413 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	790 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	19 000	51 000	59 000	1 113 000
Operating Profit	−19 000	−51 000	−59 000	−1 113 000
Financial Income	1 000	0	0	0
Financial Costs	69 000	60 000	52 000	130 000
Financial Balance	−68 000	−60 000	−52 000	−130 000
Dividends	0	0	0	0
Net Income	−68 000	−87 000	−87 000	−970 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	437 000	418 000	393 000	369 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	437 000	418 000	393 000	369 000
Stock	4 648 000	4 308 000	4 277 000	4 045 000
Total Investments	0	0	0	0
Cash, Bank	35 000	4 000	0	0
Total Current Assets	4 682 000	4 312 000	4 310 000	4 045 000
Total Assets	5 119 000	4 730 000	4 703 000	4 413 000
Total Equity	21 000	89 000	175 000	262 000
Short-Term Group Debt	1 903 000	0	0	1 533 000
Total Long-Term Debt	264 000	2 048 000	1 938 000	0
Creditors	4 000	0	0	22 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 928 000	2 593 000	2 590 000	2 597 000
Total Current Debt	4 835 000	2 593 000	2 590 000	4 151 000
Total Equity and Debt	5 119 000	4 730 000	4 703 000	4 413 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−323,81 %	−97,75 %	−49,71 %	−370,23 %
Debt-to-Equity Ratio	12,57	23,01	11,07	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,97	1,66	1,66	0,97
Quick Ratio	25,04	−2,51	−2,55	38,16
Equity Ratio	0	0,02	0,04	0,06
Gross Profit Margin	-	-	-	-