EURO EIENDOM AS

1452 NESODDTANGEN

Finances

Share Ownership

Return on Equity

−5,86 %

Current Ratio

21,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	630 000	6 115 000	609 000	299 000
Net Income	−1 670 000	1 493 000	−1 004 000	−2 435 000
Total Assets	29 069 000	31 039 000	32 422 000	37 464 000
Total Equity	28 496 000	29 645 000	32 210 000	33 144 000

Income (NOK)	2022	2021	2020	2019
Revenue	630 000	6 115 000	609 000	299 000
Expenditure	1 858 000	5 514 000	2 058 000	3 150 000
Operating Profit	−1 228 000	602 000	−1 449 000	−2 851 000
Financial Income	33 000	865 000	270 000	544 000
Financial Costs	622 000	0	129 000	190 000
Financial Balance	−589 000	865 000	141 000	354 000
Earnings Before Tax	−1 817 000	1 467 000	−1 308 000	−2 497 000
Tax	−147 000	−26 000	−304 000	−62 000
Net Income	−1 670 000	1 493 000	−1 004 000	−2 435 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	16 944 000	19 011 000	18 884 000	21 835 000
Total Current Assets	12 125 000	12 028 000	13 538 000	15 629 000
Total Assets	29 069 000	31 039 000	32 422 000	37 464 000
Total Retained Equity	28 296 000	29 445 000	32 009 000	32 943 000
Total Equity	28 496 000	29 645 000	32 210 000	33 144 000
Total Long-Term Debt	0	0	0	334 000
Total Current Debt	573 000	1 393 000	213 000	3 986 000
Total Equity and Debt	29 069 000	31 039 000	32 422 000	37 464 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	4 250 000	0	0
Other Income	630 000	1 865 000	609 000	299 000
Revenue	630 000	6 115 000	609 000	299 000
Cost of Goods Sold	0	3 375 000	53 000	267 000
Salary Costs	854 000	1 157 000	896 000	1 405 000
Depreciation	127 000	114 000	100 000	95 000
Impairment	0	0	0	0
Expenditure	1 858 000	5 514 000	2 058 000	3 150 000
Operating Profit	−1 228 000	602 000	−1 449 000	−2 851 000
Financial Income	33 000	865 000	270 000	544 000
Financial Costs	622 000	0	129 000	190 000
Financial Balance	−589 000	865 000	141 000	354 000
Dividends	0	0	0	3 700 000
Net Income	−1 670 000	1 493 000	−1 004 000	−2 435 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 231 000	7 231 000	10 845 000	10 775 000
Machinery and Plant Facilities	0	0	60 000	82 000
Fixtures	375 000	502 000	115 000	193 000
Total Tangible Assets	7 606 000	7 734 000	11 020 000	11 050 000
Total Fiancial Fixed Assets	9 338 000	11 278 000	7 864 000	10 785 000
Total Fixed Assets	16 944 000	19 011 000	18 884 000	21 835 000
Stock	0	0	3 172 000	0
Total Investments	10 143 000	10 933 000	8 074 000	12 441 000
Cash, Bank	385 000	667 000	773 000	2 618 000
Total Current Assets	12 125 000	12 028 000	13 538 000	15 629 000
Total Assets	29 069 000	31 039 000	32 422 000	37 464 000
Total Equity	28 496 000	29 645 000	32 210 000	33 144 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	334 000
Creditors	30 000	26 000	63 000	70 000
Unpaid Taxes	67 000	89 000	61 000	96 000
Dividends	0	0	0	3 700 000
Other Current Debt	476 000	1 278 000	90 000	120 000
Total Current Debt	573 000	1 393 000	213 000	3 986 000
Total Equity and Debt	29 069 000	31 039 000	32 422 000	37 464 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,86 %	5,04 %	−3,12 %	−7,35 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	−194,92 %	9,84 %	−237,93 %	−953,51 %
Current Ratio	21,16	8,63	63,56	3,92
Quick Ratio	21,16	8,63	−4,58	3,92
Equity Ratio	0,98	0,96	0,99	0,88
Gross Profit Margin	100 %	44,81 %	91,3 %	10,7 %