SNIPPTUNET I BORETTSLAG

2815 GJØVIK

Finances

Share Ownership

Return on Equity

9,02 %

Current Ratio

9,57

Debt-to-Equity Ratio

1,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	705 000	703 000	704 000	694 000
Net Income	332 000	367 000	350 000	330 000
Total Assets	8 784 000	8 730 000	8 650 000	8 575 000
Total Equity	3 680 000	3 348 000	2 981 000	2 631 000

Income (NOK)	2022	2021	2020	2019
Revenue	705 000	703 000	704 000	694 000
Expenditure	355 000	323 000	319 000	324 000
Operating Profit	350 000	380 000	385 000	370 000
Financial Income	5 000	5 000	6 000	8 000
Financial Costs	23 000	18 000	40 000	47 000
Financial Balance	−18 000	−13 000	−34 000	−39 000
Earnings Before Tax	332 000	367 000	350 000	330 000
Tax	0	0	0	0
Net Income	332 000	367 000	350 000	330 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 295 000	8 295 000	8 295 000	8 295 000
Total Current Assets	488 000	435 000	354 000	280 000
Total Assets	8 784 000	8 730 000	8 650 000	8 575 000
Total Retained Equity	3 679 000	3 347 000	2 980 000	2 630 000
Total Equity	3 680 000	3 348 000	2 981 000	2 631 000
Total Long-Term Debt	5 052 000	5 335 000	5 620 000	5 896 000
Total Current Debt	51 000	48 000	49 000	49 000
Total Equity and Debt	8 784 000	8 730 000	8 650 000	8 575 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	705 000	703 000	704 000	694 000
Revenue	705 000	703 000	704 000	694 000
Cost of Goods Sold	0	0	0	0
Salary Costs	11 000	6 000	6 000	11 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	355 000	323 000	319 000	324 000
Operating Profit	350 000	380 000	385 000	370 000
Financial Income	5 000	5 000	6 000	8 000
Financial Costs	23 000	18 000	40 000	47 000
Financial Balance	−18 000	−13 000	−34 000	−39 000
Dividends	0	0	0	0
Net Income	332 000	367 000	350 000	330 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 295 000	8 295 000	8 295 000	8 295 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 295 000	8 295 000	8 295 000	8 295 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 295 000	8 295 000	8 295 000	8 295 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	432 000	383 000	301 000	229 000
Total Current Assets	488 000	435 000	354 000	280 000
Total Assets	8 784 000	8 730 000	8 650 000	8 575 000
Total Equity	3 680 000	3 348 000	2 981 000	2 631 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 052 000	5 335 000	5 620 000	5 896 000
Creditors	51 000	48 000	49 000	49 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	51 000	48 000	49 000	49 000
Total Equity and Debt	8 784 000	8 730 000	8 650 000	8 575 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,02 %	10,96 %	11,74 %	12,54 %
Debt-to-Equity Ratio	1,37	1,59	1,89	2,24
Operating Profit Margin	49,65 %	54,05 %	54,69 %	53,31 %
Current Ratio	9,57	9,06	7,22	5,71
Quick Ratio	9,57	9,06	7,22	5,71
Equity Ratio	0,42	0,38	0,34	0,31
Gross Profit Margin	100 %	100 %	100 %	100 %