FONDET FOR ANVENDT FORSKNING VED ØKONOMISK INSTITUTT

Share Ownership

Return on Equity

−13,2 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	−327 000	399 000	324 000	427 000
Net Income	−341 000	286 000	310 000	413 000
Total Assets	2 583 000	2 924 000	2 638 000	2 327 000
Total Equity	2 583 000	2 924 000	2 638 000	2 327 000

Income (NOK)	2022	2021	2020	2019
Revenue	−327 000	399 000	324 000	427 000
Expenditure	14 000	14 000	14 000	14 000
Operating Profit	−341 000	386 000	310 000	413 000
Financial Income	0	0	0	0
Financial Costs	0	100 000	0	0
Financial Balance	0	−100 000	0	0
Earnings Before Tax	−341 000	286 000	310 000	413 000
Tax	0	0	0	0
Net Income	−341 000	286 000	310 000	413 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 583 000	2 924 000	2 638 000	2 327 000
Total Assets	2 583 000	2 924 000	2 638 000	2 327 000
Total Retained Equity	1 655 000	1 996 000	1 738 000	1 459 000
Total Equity	2 583 000	2 924 000	2 638 000	2 327 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	2 583 000	2 924 000	2 638 000	2 327 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	−327 000	399 000	324 000	427 000
Revenue	−327 000	399 000	324 000	427 000
Cost of Goods Sold	0	0	0	0
Salary Costs	9 000	9 000	9 000	9 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	14 000	14 000	14 000	14 000
Operating Profit	−341 000	386 000	310 000	413 000
Financial Income	0	0	0	0
Financial Costs	0	100 000	0	0
Financial Balance	0	−100 000	0	0
Dividends	0	0	0	0
Net Income	−341 000	286 000	310 000	413 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	2 459 000	2 801 000	2 629 000	2 307 000
Cash, Bank	124 000	123 000	8 000	21 000
Total Current Assets	2 583 000	2 924 000	2 638 000	2 327 000
Total Assets	2 583 000	2 924 000	2 638 000	2 327 000
Total Equity	2 583 000	2 924 000	2 638 000	2 327 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	2 583 000	2 924 000	2 638 000	2 327 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−13,2 %	9,78 %	11,75 %	17,75 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	104,28 %	96,74 %	95,68 %	96,72 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %