FRYDENBERGTUNET BOLIGSAMEIE

3160 STOKKE

Finances

Share Ownership

Return on Equity

4,9 %

Current Ratio

7,39

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	621 000	594 000	586 000	574 000
Net Income	41 000	33 000	−35 000	−251 000
Total Assets	968 000	924 000	914 000	907 000
Total Equity	837 000	796 000	764 000	798 000

Income (NOK)	2022	2021	2020	2019
Revenue	621 000	594 000	586 000	574 000
Expenditure	586 000	563 000	623 000	829 000
Operating Profit	36 000	32 000	−37 000	−255 000
Financial Income	5 000	1 000	2 000	5 000
Financial Costs	0	0	0	1 000
Financial Balance	5 000	1 000	2 000	4 000
Earnings Before Tax	41 000	33 000	−35 000	−251 000
Tax	0	0	0	0
Net Income	41 000	33 000	−35 000	−251 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	968 000	924 000	914 000	907 000
Total Assets	968 000	924 000	914 000	907 000
Total Retained Equity	837 000	796 000	764 000	798 000
Total Equity	837 000	796 000	764 000	798 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	131 000	128 000	150 000	109 000
Total Equity and Debt	968 000	924 000	914 000	907 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	621 000	594 000	586 000	569 000
Other Income	0	0	0	5 000
Revenue	621 000	594 000	586 000	574 000
Cost of Goods Sold	0	0	0	0
Salary Costs	23 000	23 000	23 000	23 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	586 000	563 000	623 000	829 000
Operating Profit	36 000	32 000	−37 000	−255 000
Financial Income	5 000	1 000	2 000	5 000
Financial Costs	0	0	0	1 000
Financial Balance	5 000	1 000	2 000	4 000
Dividends	0	0	0	0
Net Income	41 000	33 000	−35 000	−251 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	793 000	735 000	755 000	739 000
Total Current Assets	968 000	924 000	914 000	907 000
Total Assets	968 000	924 000	914 000	907 000
Total Equity	837 000	796 000	764 000	798 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	128 000	125 000	147 000	106 000
Unpaid Taxes	3 000	3 000	3 000	3 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	131 000	128 000	150 000	109 000
Total Equity and Debt	968 000	924 000	914 000	907 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,9 %	4,15 %	−4,58 %	−31,45 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,8 %	5,39 %	−6,31 %	−44,43 %
Current Ratio	7,39	7,22	6,09	8,32
Quick Ratio	7,39	7,22	6,09	8,32
Equity Ratio	0,86	0,86	0,84	0,88
Gross Profit Margin	100 %	100 %	100 %	100 %