SANDØY BUSTADSTIFTELSE

6296 HARØY

Finances

Share Ownership

Return on Equity

15,07 %

Current Ratio

27,33

Debt-to-Equity Ratio

19,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	720 000	720 000	720 000	720 000
Net Income	22 000	87 000	86 000	−430 000
Total Assets	2 983 000	3 347 000	3 548 000	3 785 000
Total Equity	146 000	123 000	36 000	−49 000

Income (NOK)	2022	2021	2020	2019
Revenue	720 000	720 000	720 000	720 000
Expenditure	572 000	532 000	514 000	1 012 000
Operating Profit	149 000	188 000	207 000	−291 000
Financial Income	6 000	7 000	7 000	7 000
Financial Costs	133 000	108 000	128 000	146 000
Financial Balance	−127 000	−101 000	−121 000	−139 000
Earnings Before Tax	22 000	87 000	86 000	−430 000
Tax	0	0	0	0
Net Income	22 000	87 000	86 000	−430 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 736 000	2 973 000	3 209 000	3 446 000
Total Current Assets	246 000	374 000	339 000	340 000
Total Assets	2 983 000	3 347 000	3 548 000	3 785 000
Total Retained Equity	−154 000	−177 000	−264 000	−349 000
Total Equity	146 000	123 000	36 000	−49 000
Total Long-Term Debt	2 828 000	3 158 000	3 488 000	3 800 000
Total Current Debt	9 000	66 000	24 000	35 000
Total Equity and Debt	2 983 000	3 347 000	3 548 000	3 785 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	720 000	720 000	720 000	720 000
Revenue	720 000	720 000	720 000	720 000
Cost of Goods Sold	0	0	0	0
Salary Costs	11 000	13 000	12 000	11 000
Depreciation	237 000	237 000	237 000	237 000
Impairment	0	0	0	0
Expenditure	572 000	532 000	514 000	1 012 000
Operating Profit	149 000	188 000	207 000	−291 000
Financial Income	6 000	7 000	7 000	7 000
Financial Costs	133 000	108 000	128 000	146 000
Financial Balance	−127 000	−101 000	−121 000	−139 000
Dividends	0	0	0	0
Net Income	22 000	87 000	86 000	−430 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 736 000	300 000	3 209 000	3 446 000
Machinery and Plant Facilities	0	2 673 000	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 736 000	2 973 000	3 209 000	3 446 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 736 000	2 973 000	3 209 000	3 446 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	174 000	142 000	285 000	273 000
Total Current Assets	246 000	374 000	339 000	340 000
Total Assets	2 983 000	3 347 000	3 548 000	3 785 000
Total Equity	146 000	123 000	36 000	−49 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 828 000	3 158 000	3 488 000	3 800 000
Creditors	2 000	60 000	19 000	17 000
Unpaid Taxes	0	1 000	1 000	0
Dividends	0	0	0	0
Other Current Debt	6 000	4 000	4 000	17 000
Total Current Debt	9 000	66 000	24 000	35 000
Total Equity and Debt	2 983 000	3 347 000	3 548 000	3 785 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,07 %	70,73 %	238,89 %	877,55 %
Debt-to-Equity Ratio	19,37	25,67	96,89	−77,55
Operating Profit Margin	20,69 %	26,11 %	28,75 %	−40,42 %
Current Ratio	27,33	5,67	14,13	9,71
Quick Ratio	27,33	5,67	14,13	9,71
Equity Ratio	0,05	0,04	0,01	−0,01
Gross Profit Margin	100 %	100 %	100 %	100 %