SKIPPERGATA EIENDOM AS

3921 PORSGRUNN

Finances

Share Ownership

Return on Equity

76,74 %

Current Ratio

0,73

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 322 000	1 258 000	1 249 000	1 229 000
Net Income	848 000	826 000	515 000	510 000
Total Assets	3 326 000	3 035 000	2 594 000	3 065 000
Total Equity	1 105 000	1 658 000	1 455 000	1 330 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 322 000	1 258 000	1 249 000	1 229 000
Expenditure	249 000	199 000	591 000	579 000
Operating Profit	1 073 000	1 059 000	658 000	651 000
Financial Income	14 000	0	2 000	4 000
Financial Costs	0	0	0	0
Financial Balance	14 000	0	2 000	4 000
Earnings Before Tax	1 087 000	1 059 000	661 000	654 000
Tax	239 000	233 000	145 000	144 000
Net Income	848 000	826 000	515 000	510 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 706 000	1 835 000	1 967 000	2 406 000
Total Current Assets	1 620 000	1 201 000	628 000	658 000
Total Assets	3 326 000	3 035 000	2 594 000	3 065 000
Total Retained Equity	5 000	558 000	355 000	230 000
Total Equity	1 105 000	1 658 000	1 455 000	1 330 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 221 000	1 378 000	1 139 000	1 735 000
Total Equity and Debt	3 326 000	3 035 000	2 594 000	3 065 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 322 000	1 258 000	1 249 000	1 229 000
Other Income	0	0	0	0
Revenue	1 322 000	1 258 000	1 249 000	1 229 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	111 000	111 000	502 000	502 000
Impairment	0	0	0	0
Expenditure	249 000	199 000	591 000	579 000
Operating Profit	1 073 000	1 059 000	658 000	651 000
Financial Income	14 000	0	2 000	4 000
Financial Costs	0	0	0	0
Financial Balance	14 000	0	2 000	4 000
Dividends	1 400 000	0	0	0
Net Income	848 000	826 000	515 000	510 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	649 000	667 000	687 000	625 000
Real Eastate	1 057 000	1 168 000	1 279 000	1 781 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 057 000	1 168 000	1 279 000	1 781 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 706 000	1 835 000	1 967 000	2 406 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 580 000	1 161 000	589 000	623 000
Total Current Assets	1 620 000	1 201 000	628 000	658 000
Total Assets	3 326 000	3 035 000	2 594 000	3 065 000
Total Equity	1 105 000	1 658 000	1 455 000	1 330 000
Short-Term Group Debt	593 000	1 341 000	1 041 000	1 641 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	1 000
Dividends	1 400 000	0	0	0
Other Current Debt	6 000	0	0	0
Total Current Debt	2 221 000	1 378 000	1 139 000	1 735 000
Total Equity and Debt	3 326 000	3 035 000	2 594 000	3 065 000

Financial indicators	2022	2021	2020	2019
Return on Equity	76,74 %	49,82 %	35,4 %	38,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	81,16 %	84,18 %	52,68 %	52,97 %
Current Ratio	0,73	0,87	0,55	0,38
Quick Ratio	0,73	0,87	0,55	0,38
Equity Ratio	0,33	0,55	0,56	0,43
Gross Profit Margin	100 %	100 %	100 %	100 %