CHRISTINA - EIENDOM AS

7650 VERDAL

Finances

Share Ownership

Return on Equity

−24,16 %

Current Ratio

14,02

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	−92 000	5 748 000	1 028 000	1 291 000
Net Income	−1 093 000	3 427 000	157 000	277 000
Total Assets	4 730 000	6 889 000	8 211 000	8 003 000
Total Equity	4 524 000	5 617 000	2 190 000	2 032 000

Income (NOK)	2022	2021	2020	2019
Revenue	−92 000	5 748 000	1 028 000	1 291 000
Expenditure	1 339 000	1 315 000	701 000	762 000
Operating Profit	−1 430 000	4 434 000	328 000	529 000
Financial Income	62 000	59 000	57 000	55 000
Financial Costs	26 000	99 000	183 000	229 000
Financial Balance	36 000	−40 000	−126 000	−174 000
Earnings Before Tax	−1 394 000	4 394 000	202 000	356 000
Tax	−301 000	967 000	44 000	78 000
Net Income	−1 093 000	3 427 000	157 000	277 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 743 000	5 718 000	7 667 000	7 700 000
Total Current Assets	2 987 000	1 171 000	544 000	304 000
Total Assets	4 730 000	6 889 000	8 211 000	8 003 000
Total Retained Equity	4 274 000	5 367 000	1 940 000	1 782 000
Total Equity	4 524 000	5 617 000	2 190 000	2 032 000
Total Long-Term Debt	−6 000	−6 000	5 908 000	5 813 000
Total Current Debt	213 000	1 279 000	113 000	158 000
Total Equity and Debt	4 730 000	6 889 000	8 211 000	8 003 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	650 000	31 000	0	0
Other Income	−741 000	5 717 000	1 028 000	1 291 000
Revenue	−92 000	5 748 000	1 028 000	1 291 000
Cost of Goods Sold	0	0	0	0
Salary Costs	193 000	64 000	79 000	261 000
Depreciation	100 000	100 000	103 000	103 000
Impairment	0	0	0	0
Expenditure	1 339 000	1 315 000	701 000	762 000
Operating Profit	−1 430 000	4 434 000	328 000	529 000
Financial Income	62 000	59 000	57 000	55 000
Financial Costs	26 000	99 000	183 000	229 000
Financial Balance	36 000	−40 000	−126 000	−174 000
Dividends	0	0	0	0
Net Income	−1 093 000	3 427 000	157 000	277 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	325 000	6 000	0	0
Real Eastate	1 419 000	3 674 000	5 695 000	5 798 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 419 000	3 674 000	5 695 000	5 798 000
Total Fiancial Fixed Assets	0	2 039 000	1 971 000	1 901 000
Total Fixed Assets	1 743 000	5 718 000	7 667 000	7 700 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	841 000	1 171 000	142 000	249 000
Total Current Assets	2 987 000	1 171 000	544 000	304 000
Total Assets	4 730 000	6 889 000	8 211 000	8 003 000
Total Equity	4 524 000	5 617 000	2 190 000	2 032 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	−6 000	−6 000	5 908 000	5 813 000
Creditors	94 000	20 000	0	15 000
Unpaid Taxes	18 000	33 000	41 000	40 000
Dividends	0	0	0	0
Other Current Debt	83 000	46 000	40 000	38 000
Total Current Debt	213 000	1 279 000	113 000	158 000
Total Equity and Debt	4 730 000	6 889 000	8 211 000	8 003 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−24,16 %	61,01 %	7,17 %	13,63 %
Debt-to-Equity Ratio	−0	−0	2,7	2,86
Operating Profit Margin	1 554,35 %	77,14 %	31,91 %	40,98 %
Current Ratio	14,02	0,92	4,81	1,92
Quick Ratio	14,02	0,92	4,81	1,92
Equity Ratio	0,96	0,82	0,27	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %