ANDA & HIRTH AS

5700 VOSS

Finances

Share Ownership

Return on Equity

2,82 %

Current Ratio

10,49

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	420 000	636 000	748 000	832 000
Net Income	66 000	247 000	319 000	334 000
Total Assets	2 524 000	2 466 000	2 341 000	2 366 000
Total Equity	2 337 000	2 270 000	2 023 000	1 704 000

Income (NOK)	2022	2021	2020	2019
Revenue	420 000	636 000	748 000	832 000
Expenditure	337 000	321 000	340 000	404 000
Operating Profit	82 000	315 000	408 000	428 000
Financial Income	3 000	2 000	2 000	3 000
Financial Costs	0	0	1 000	2 000
Financial Balance	3 000	2 000	1 000	1 000
Earnings Before Tax	85 000	317 000	408 000	429 000
Tax	19 000	70 000	90 000	94 000
Net Income	66 000	247 000	319 000	334 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 361 000	1 386 000	1 411 000	1 637 000
Total Current Assets	1 164 000	1 080 000	929 000	729 000
Total Assets	2 524 000	2 466 000	2 341 000	2 366 000
Total Retained Equity	2 237 000	2 170 000	1 923 000	1 604 000
Total Equity	2 337 000	2 270 000	2 023 000	1 704 000
Total Long-Term Debt	76 000	75 000	73 000	71 000
Total Current Debt	111 000	121 000	245 000	591 000
Total Equity and Debt	2 524 000	2 466 000	2 341 000	2 366 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	199 000	169 000	262 000
Other Income	420 000	437 000	579 000	570 000
Revenue	420 000	636 000	748 000	832 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	25 000	26 000	26 000	27 000
Impairment	0	0	0	0
Expenditure	337 000	321 000	340 000	404 000
Operating Profit	82 000	315 000	408 000	428 000
Financial Income	3 000	2 000	2 000	3 000
Financial Costs	0	0	1 000	2 000
Financial Balance	3 000	2 000	1 000	1 000
Dividends	0	0	0	400 000
Net Income	66 000	247 000	319 000	334 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 361 000	1 386 000	1 411 000	1 437 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 361 000	1 386 000	1 411 000	1 437 000
Total Fiancial Fixed Assets	0	0	0	200 000
Total Fixed Assets	1 361 000	1 386 000	1 411 000	1 637 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 158 000	845 000	797 000	665 000
Total Current Assets	1 164 000	1 080 000	929 000	729 000
Total Assets	2 524 000	2 466 000	2 341 000	2 366 000
Total Equity	2 337 000	2 270 000	2 023 000	1 704 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	76 000	75 000	73 000	71 000
Creditors	86 000	13 000	88 000	78 000
Unpaid Taxes	0	26 000	12 000	2 000
Dividends	0	0	0	400 000
Other Current Debt	8 000	14 000	58 000	19 000
Total Current Debt	111 000	121 000	245 000	591 000
Total Equity and Debt	2 524 000	2 466 000	2 341 000	2 366 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,82 %	10,88 %	15,77 %	19,6 %
Debt-to-Equity Ratio	0,03	0,03	0,04	0,04
Operating Profit Margin	19,52 %	49,53 %	54,55 %	51,44 %
Current Ratio	10,49	8,93	3,79	1,23
Quick Ratio	10,49	8,93	3,79	1,23
Equity Ratio	0,93	0,92	0,86	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %