BOKKEN EIENDOM AS

1081 OSLO

Finances

Share Ownership

Return on Equity

17,67 %

Current Ratio

4,05

Debt-to-Equity Ratio

0,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 000 000	2 700 000	2 299 000	1 519 000
Net Income	1 526 000	1 473 000	1 072 000	354 000
Total Assets	15 663 000	14 789 000	14 250 000	17 525 000
Total Equity	8 635 000	7 109 000	5 635 000	4 564 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 000 000	2 700 000	2 299 000	1 519 000
Expenditure	859 000	659 000	715 000	773 000
Operating Profit	2 141 000	2 041 000	1 584 000	746 000
Financial Income	2 000	0	0	3 000
Financial Costs	186 000	152 000	210 000	294 000
Financial Balance	−184 000	−152 000	−210 000	−291 000
Earnings Before Tax	1 957 000	1 889 000	1 374 000	454 000
Tax	431 000	416 000	302 000	100 000
Net Income	1 526 000	1 473 000	1 072 000	354 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 519 000	13 858 000	14 186 000	12 637 000
Total Current Assets	2 144 000	930 000	65 000	4 888 000
Total Assets	15 663 000	14 789 000	14 250 000	17 525 000
Total Retained Equity	8 535 000	7 009 000	5 535 000	4 464 000
Total Equity	8 635 000	7 109 000	5 635 000	4 564 000
Total Long-Term Debt	6 499 000	7 374 000	8 249 000	11 854 000
Total Current Debt	529 000	306 000	366 000	1 108 000
Total Equity and Debt	15 663 000	14 789 000	14 250 000	17 525 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 000 000	2 700 000	2 299 000	1 519 000
Revenue	3 000 000	2 700 000	2 299 000	1 519 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	241 000	241 000	235 000	202 000
Impairment	0	0	0	0
Expenditure	859 000	659 000	715 000	773 000
Operating Profit	2 141 000	2 041 000	1 584 000	746 000
Financial Income	2 000	0	0	3 000
Financial Costs	186 000	152 000	210 000	294 000
Financial Balance	−184 000	−152 000	−210 000	−291 000
Dividends	0	0	0	0
Net Income	1 526 000	1 473 000	1 072 000	354 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	367 000	466 000	575 000	704 000
Real Eastate	13 152 000	13 393 000	13 611 000	11 933 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	13 152 000	13 393 000	13 611 000	11 933 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 519 000	13 858 000	14 186 000	12 637 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 361 000	525 000	19 000	105 000
Total Current Assets	2 144 000	930 000	65 000	4 888 000
Total Assets	15 663 000	14 789 000	14 250 000	17 525 000
Total Equity	8 635 000	7 109 000	5 635 000	4 564 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 499 000	7 374 000	8 249 000	11 854 000
Creditors	15 000	0	94 000	1 108 000
Unpaid Taxes	116 000	0	99 000	0
Dividends	0	0	0	0
Other Current Debt	65 000	0	0	0
Total Current Debt	529 000	306 000	366 000	1 108 000
Total Equity and Debt	15 663 000	14 789 000	14 250 000	17 525 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,67 %	20,72 %	19,02 %	7,76 %
Debt-to-Equity Ratio	0,75	1,04	1,46	2,6
Operating Profit Margin	71,37 %	75,59 %	68,9 %	49,11 %
Current Ratio	4,05	3,04	0,18	4,41
Quick Ratio	4,05	3,04	0,18	4,41
Equity Ratio	0,55	0,48	0,4	0,26
Gross Profit Margin	100 %	100 %	100 %	100 %