SEKSJONARIUS AS

6509 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

36,87 %

Current Ratio

1,1

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	486 000	434 000	366 000	366 000
Net Income	278 000	223 000	201 000	207 000
Total Assets	1 252 000	1 258 000	1 211 000	1 211 000
Total Equity	754 000	776 000	853 000	903 000

Income (NOK)	2022	2021	2020	2019
Revenue	486 000	434 000	366 000	366 000
Expenditure	136 000	150 000	110 000	105 000
Operating Profit	350 000	285 000	256 000	261 000
Financial Income	6 000	1 000	1 000	4 000
Financial Costs	0	0	0	0
Financial Balance	6 000	1 000	1 000	4 000
Earnings Before Tax	356 000	285 000	257 000	265 000
Tax	78 000	63 000	57 000	58 000
Net Income	278 000	223 000	201 000	207 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	755 000	774 000	792 000	811 000
Total Current Assets	497 000	484 000	418 000	400 000
Total Assets	1 252 000	1 258 000	1 211 000	1 211 000
Total Retained Equity	354 000	376 000	453 000	503 000
Total Equity	754 000	776 000	853 000	903 000
Total Long-Term Debt	47 000	47 000	46 000	45 000
Total Current Debt	451 000	435 000	311 000	263 000
Total Equity and Debt	1 252 000	1 258 000	1 211 000	1 211 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	486 000	434 000	366 000	366 000
Other Income	0	0	0	0
Revenue	486 000	434 000	366 000	366 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	19 000	19 000	19 000	19 000
Impairment	0	0	0	0
Expenditure	136 000	150 000	110 000	105 000
Operating Profit	350 000	285 000	256 000	261 000
Financial Income	6 000	1 000	1 000	4 000
Financial Costs	0	0	0	0
Financial Balance	6 000	1 000	1 000	4 000
Dividends	300 000	300 000	250 000	150 000
Net Income	278 000	223 000	201 000	207 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	755 000	774 000	792 000	811 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	755 000	774 000	792 000	811 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	755 000	774 000	792 000	811 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	497 000	484 000	418 000	400 000
Total Current Assets	497 000	484 000	418 000	400 000
Total Assets	1 252 000	1 258 000	1 211 000	1 211 000
Total Equity	754 000	776 000	853 000	903 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	47 000	47 000	46 000	45 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	300 000	300 000	250 000	150 000
Other Current Debt	73 000	73 000	56 000	56 000
Total Current Debt	451 000	435 000	311 000	263 000
Total Equity and Debt	1 252 000	1 258 000	1 211 000	1 211 000

Financial indicators	2022	2021	2020	2019
Return on Equity	36,87 %	28,74 %	23,56 %	22,92 %
Debt-to-Equity Ratio	0,06	0,06	0,05	0,05
Operating Profit Margin	72,02 %	65,67 %	69,95 %	71,31 %
Current Ratio	1,1	1,11	1,34	1,52
Quick Ratio	1,1	1,11	1,34	1,52
Equity Ratio	0,6	0,62	0,7	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %