STRØMMEN BORETTSLAG

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

3,61 %

Current Ratio

3,31

Debt-to-Equity Ratio

0,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 719 000	1 640 000	1 615 000	1 610 000
Net Income	523 000	744 000	296 000	418 000
Total Assets	22 854 000	22 323 000	22 359 000	22 719 000
Total Equity	14 493 000	13 970 000	13 226 000	12 930 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 719 000	1 640 000	1 615 000	1 610 000
Expenditure	−1 173 000	−874 000	−1 266 000	−1 135 000
Operating Profit	546 000	767 000	349 000	474 000
Financial Income	13 000	1 000	3 000	12 000
Financial Costs	−36 000	−23 000	−57 000	−68 000
Financial Balance	49 000	24 000	60 000	80 000
Earnings Before Tax	523 000	744 000	296 000	418 000
Tax	0	0	0	0
Net Income	523 000	744 000	296 000	418 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 086 000	21 403 000	21 403 000	21 403 000
Total Current Assets	769 000	920 000	956 000	1 317 000
Total Assets	22 854 000	22 323 000	22 359 000	22 719 000
Total Retained Equity	14 493 000	13 970 000	13 226 000	12 930 000
Total Equity	14 493 000	13 970 000	13 226 000	12 930 000
Total Long-Term Debt	8 129 000	8 137 000	8 750 000	9 348 000
Total Current Debt	232 000	217 000	383 000	442 000
Total Equity and Debt	22 854 000	22 323 000	22 359 000	22 719 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 719 000	1 640 000	1 615 000	1 610 000
Revenue	1 719 000	1 640 000	1 615 000	1 610 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−19 000	−18 000	−18 000	−17 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−1 173 000	−874 000	−1 266 000	−1 135 000
Operating Profit	546 000	767 000	349 000	474 000
Financial Income	13 000	1 000	3 000	12 000
Financial Costs	−36 000	−23 000	−57 000	−68 000
Financial Balance	49 000	24 000	60 000	80 000
Dividends	0	0	0	0
Net Income	523 000	744 000	296 000	418 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	22 086 000	21 403 000	21 403 000	21 403 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	22 086 000	21 403 000	21 403 000	21 403 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	22 086 000	21 403 000	21 403 000	21 403 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	769 000	920 000	956 000	1 317 000
Total Current Assets	769 000	920 000	956 000	1 317 000
Total Assets	22 854 000	22 323 000	22 359 000	22 719 000
Total Equity	14 493 000	13 970 000	13 226 000	12 930 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 129 000	8 137 000	8 750 000	9 348 000
Creditors	154 000	148 000	329 000	159 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	79 000	69 000	54 000	283 000
Total Current Debt	232 000	217 000	383 000	442 000
Total Equity and Debt	22 854 000	22 323 000	22 359 000	22 719 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,61 %	5,33 %	2,24 %	3,23 %
Debt-to-Equity Ratio	0,56	0,58	0,66	0,72
Operating Profit Margin	31,76 %	46,77 %	21,61 %	29,44 %
Current Ratio	3,31	4,24	2,5	2,98
Quick Ratio	3,31	4,24	2,5	2,98
Equity Ratio	0,63	0,63	0,59	0,57
Gross Profit Margin	100 %	100 %	100 %	100 %