A&B ELEKTRO INSTALLASJON AS

3060 SVELVIK

Finances

Share Ownership

Return on Equity

−10,85 %

Current Ratio

3,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 862 000	1 812 000	1 844 000	491 000
Net Income	−161 000	954 000	560 000	187 000
Total Assets	2 166 000	1 827 000	911 000	316 000
Total Equity	1 484 000	1 644 000	691 000	130 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 862 000	1 812 000	1 844 000	491 000
Expenditure	1 970 000	860 000	1 283 000	305 000
Operating Profit	−108 000	953 000	560 000	187 000
Financial Income	0	1 000	0	0
Financial Costs	52 000	0	0	0
Financial Balance	−52 000	1 000	0	0
Earnings Before Tax	−161 000	954 000	560 000	187 000
Tax	0	0	0	0
Net Income	−161 000	954 000	560 000	187 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 166 000	1 827 000	911 000	316 000
Total Assets	2 166 000	1 827 000	911 000	316 000
Total Retained Equity	1 184 000	1 344 000	391 000	−170 000
Total Equity	1 484 000	1 644 000	691 000	130 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	682 000	182 000	221 000	186 000
Total Equity and Debt	2 166 000	1 827 000	911 000	316 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 862 000	1 812 000	1 844 000	491 000
Other Income	0	0	0	0
Revenue	1 862 000	1 812 000	1 844 000	491 000
Cost of Goods Sold	1 000	1 000	13 000	8 000
Salary Costs	1 913 000	817 000	1 169 000	271 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 970 000	860 000	1 283 000	305 000
Operating Profit	−108 000	953 000	560 000	187 000
Financial Income	0	1 000	0	0
Financial Costs	52 000	0	0	0
Financial Balance	−52 000	1 000	0	0
Dividends	0	0	0	0
Net Income	−161 000	954 000	560 000	187 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	449 000	501 000	0	0
Cash, Bank	1 525 000	1 133 000	654 000	130 000
Total Current Assets	2 166 000	1 827 000	911 000	316 000
Total Assets	2 166 000	1 827 000	911 000	316 000
Total Equity	1 484 000	1 644 000	691 000	130 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	53 000	4 000	7 000	7 000
Unpaid Taxes	421 000	91 000	87 000	152 000
Dividends	0	0	0	0
Other Current Debt	208 000	88 000	127 000	27 000
Total Current Debt	682 000	182 000	221 000	186 000
Total Equity and Debt	2 166 000	1 827 000	911 000	316 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−10,85 %	58,03 %	81,04 %	143,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−5,8 %	52,59 %	30,37 %	38,09 %
Current Ratio	3,18	10,04	4,12	1,7
Quick Ratio	3,18	10,04	4,12	1,7
Equity Ratio	0,69	0,9	0,76	0,41
Gross Profit Margin	99,95 %	99,94 %	99,3 %	98,37 %