BYGGTOTAL EIENDOM AS

3970 LANGESUND

Finances

Return on Equity

−7,01 %

Current Ratio

0,62

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	53 000
Net Income	−87 000	−74 000	−77 000	−39 000
Total Assets	1 610 000	1 700 000	1 725 000	1 701 000
Total Equity	1 241 000	1 328 000	1 401 000	1 478 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	53 000
Expenditure	86 000	74 000	77 000	91 000
Operating Profit	−86 000	−73 000	−77 000	−37 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	0	0	0	−2 000
Earnings Before Tax	−87 000	−74 000	−77 000	−39 000
Tax	0	0	0	0
Net Income	−87 000	−74 000	−77 000	−39 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 381 000	1 381 000	1 391 000	1 395 000
Total Current Assets	229 000	319 000	335 000	306 000
Total Assets	1 610 000	1 700 000	1 725 000	1 701 000
Total Retained Equity	1 041 000	1 128 000	1 201 000	1 278 000
Total Equity	1 241 000	1 328 000	1 401 000	1 478 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	369 000	372 000	324 000	223 000
Total Equity and Debt	1 610 000	1 700 000	1 725 000	1 701 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	53 000
Other Income	0	0	0	0
Revenue	0	0	0	53 000
Cost of Goods Sold	0	0	2 000	11 000
Salary Costs	3 000	1 000	3 000	1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	86 000	74 000	77 000	91 000
Operating Profit	−86 000	−73 000	−77 000	−37 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	0	0	0	−2 000
Dividends	0	0	0	0
Net Income	−87 000	−74 000	−77 000	−39 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 381 000	1 381 000	1 391 000	1 395 000
Total Fixed Assets	1 381 000	1 381 000	1 391 000	1 395 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	3 000	3 000
Total Current Assets	229 000	319 000	335 000	306 000
Total Assets	1 610 000	1 700 000	1 725 000	1 701 000
Total Equity	1 241 000	1 328 000	1 401 000	1 478 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	59 000	17 000	19 000	16 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	311 000	354 000	305 000	206 000
Total Current Debt	369 000	372 000	324 000	223 000
Total Equity and Debt	1 610 000	1 700 000	1 725 000	1 701 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,01 %	−5,57 %	−5,5 %	−2,64 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	−69,81 %
Current Ratio	0,62	0,86	1,03	1,37
Quick Ratio	0,62	0,86	1,03	1,37
Equity Ratio	0,77	0,78	0,81	0,87
Gross Profit Margin	-	-	-	79,25 %