ALSTAD EIENDOM AS

7712 STEINKJER

Finances

Share Ownership

Return on Equity

60,76 %

Current Ratio

0,18

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	378 000	363 000	334 000	334 000
Net Income	223 000	243 000	275 000	340 000
Total Assets	1 042 000	467 000	2 185 000	1 953 000
Total Equity	367 000	344 000	2 089 000	1 814 000

Income (NOK)	2022	2021	2020	2019
Revenue	378 000	363 000	334 000	334 000
Expenditure	91 000	159 000	67 000	46 000
Operating Profit	286 000	204 000	267 000	289 000
Financial Income	0	254 000	90 000	143 000
Financial Costs	1 000	168 000	26 000	28 000
Financial Balance	−1 000	86 000	64 000	115 000
Earnings Before Tax	286 000	291 000	331 000	403 000
Tax	63 000	48 000	56 000	63 000
Net Income	223 000	243 000	275 000	340 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	923 000	145 000	163 000	3 000
Total Current Assets	119 000	322 000	2 022 000	1 950 000
Total Assets	1 042 000	467 000	2 185 000	1 953 000
Total Retained Equity	267 000	244 000	1 989 000	1 714 000
Total Equity	367 000	344 000	2 089 000	1 814 000
Total Long-Term Debt	3 000	0	0	0
Total Current Debt	672 000	123 000	95 000	139 000
Total Equity and Debt	1 042 000	467 000	2 185 000	1 953 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 000	0	0	0
Other Income	375 000	363 000	334 000	334 000
Revenue	378 000	363 000	334 000	334 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	27 000	18 000	16 000	0
Impairment	0	0	0	0
Expenditure	91 000	159 000	67 000	46 000
Operating Profit	286 000	204 000	267 000	289 000
Financial Income	0	254 000	90 000	143 000
Financial Costs	1 000	168 000	26 000	28 000
Financial Balance	−1 000	86 000	64 000	115 000
Dividends	200 000	0	0	0
Net Income	223 000	243 000	275 000	340 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	3 000
Real Eastate	744 000	145 000	163 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	744 000	145 000	163 000	0
Total Fiancial Fixed Assets	179 000	0	0	0
Total Fixed Assets	923 000	145 000	163 000	3 000
Stock	0	0	0	0
Total Investments	0	0	1 242 000	1 428 000
Cash, Bank	41 000	322 000	780 000	522 000
Total Current Assets	119 000	322 000	2 022 000	1 950 000
Total Assets	1 042 000	467 000	2 185 000	1 953 000
Total Equity	367 000	344 000	2 089 000	1 814 000
Short-Term Group Debt	400 000	0	0	0
Total Long-Term Debt	3 000	0	0	0
Creditors	12 000	9 000	2 000	0
Unpaid Taxes	0	66 000	35 000	81 000
Dividends	200 000	0	0	0
Other Current Debt	0	0	6 000	0
Total Current Debt	672 000	123 000	95 000	139 000
Total Equity and Debt	1 042 000	467 000	2 185 000	1 953 000

Financial indicators	2022	2021	2020	2019
Return on Equity	60,76 %	70,64 %	13,16 %	18,74 %
Debt-to-Equity Ratio	0,01	0	0	0
Operating Profit Margin	75,66 %	56,2 %	79,94 %	86,53 %
Current Ratio	0,18	2,62	21,28	14,03
Quick Ratio	0,18	2,62	21,28	14,03
Equity Ratio	0,35	0,74	0,96	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %