HØVIK PROSJEKTADMINISTRASJON AS

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

4,2 %

Current Ratio

1,58

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	296 000	563 000	509 000	963 000
Net Income	6 000	197 000	23 000	105 000
Total Assets	387 000	501 000	291 000	633 000
Total Equity	143 000	307 000	230 000	207 000

Income (NOK)	2022	2021	2020	2019
Revenue	296 000	563 000	509 000	963 000
Expenditure	291 000	313 000	482 000	832 000
Operating Profit	5 000	250 000	27 000	132 000
Financial Income	2 000	3 000	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	2 000	3 000	3 000	3 000
Earnings Before Tax	8 000	253 000	29 000	134 000
Tax	2 000	56 000	6 000	30 000
Net Income	6 000	197 000	23 000	105 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	240 000
Total Current Assets	387 000	501 000	291 000	393 000
Total Assets	387 000	501 000	291 000	633 000
Total Retained Equity	43 000	207 000	130 000	107 000
Total Equity	143 000	307 000	230 000	207 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	245 000	194 000	61 000	426 000
Total Equity and Debt	387 000	501 000	291 000	633 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	296 000	563 000	509 000	953 000
Other Income	0	0	0	11 000
Revenue	296 000	563 000	509 000	963 000
Cost of Goods Sold	0	0	0	0
Salary Costs	145 000	151 000	269 000	674 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	291 000	313 000	482 000	832 000
Operating Profit	5 000	250 000	27 000	132 000
Financial Income	2 000	3 000	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	2 000	3 000	3 000	3 000
Dividends	170 000	0	0	0
Net Income	6 000	197 000	23 000	105 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	240 000
Total Tangible Assets	0	0	0	240 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	240 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	342 000	456 000	215 000	270 000
Total Current Assets	387 000	501 000	291 000	393 000
Total Assets	387 000	501 000	291 000	633 000
Total Equity	143 000	307 000	230 000	207 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	7 000	0
Unpaid Taxes	55 000	119 000	14 000	81 000
Dividends	170 000	0	0	0
Other Current Debt	18 000	19 000	34 000	315 000
Total Current Debt	245 000	194 000	61 000	426 000
Total Equity and Debt	387 000	501 000	291 000	633 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,2 %	64,17 %	10 %	50,72 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,69 %	44,4 %	5,3 %	13,71 %
Current Ratio	1,58	2,58	4,77	0,92
Quick Ratio	1,58	2,58	4,77	0,92
Equity Ratio	0,37	0,61	0,79	0,33
Gross Profit Margin	100 %	100 %	100 %	100 %