company

BN RENT OG GRØNT AS

1152 OSLO

Finances

Share Ownership

Return on Equity

14,53 %

Current Ratio

1,19

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 663 000	1 521 000	1 490 000	1 481 000
Net Income	17 000	318 000	190 000	223 000
Total Assets	479 000	660 000	442 000	320 000
Total Equity	117 000	100 000	100 000	39 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 663 000	1 521 000	1 490 000	1 481 000
Expenditure	1 645 000	1 203 000	1 297 000	1 252 000
Operating Profit	17 000	318 000	193 000	230 000
Financial Income	0	0	0	0
Financial Costs	0	0	4 000	7 000
Financial Balance	0	0	−4 000	−7 000
Earnings Before Tax	17 000	318 000	190 000	223 000
Tax	0	0	0	0
Net Income	17 000	318 000	190 000	223 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	51 000	66 000	61 000	113 000
Total Current Assets	429 000	594 000	381 000	207 000
Total Assets	479 000	660 000	442 000	320 000
Total Retained Equity	17 000	0	0	−61 000
Total Equity	117 000	100 000	100 000	39 000
Total Long-Term Debt	0	0	0	35 000
Total Current Debt	362 000	560 000	342 000	246 000
Total Equity and Debt	479 000	660 000	442 000	320 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 663 000	1 521 000	1 490 000	1 490 000
Other Income	0	0	0	−10 000
Revenue	1 663 000	1 521 000	1 490 000	1 481 000
Cost of Goods Sold	17 000	10 000	23 000	21 000
Salary Costs	1 259 000	1 010 000	915 000	965 000
Depreciation	15 000	19 000	52 000	40 000
Impairment	0	0	0	0
Expenditure	1 645 000	1 203 000	1 297 000	1 252 000
Operating Profit	17 000	318 000	193 000	230 000
Financial Income	0	0	0	0
Financial Costs	0	0	4 000	7 000
Financial Balance	0	0	−4 000	−7 000
Dividends	0	318 000	129 000	0
Net Income	17 000	318 000	190 000	223 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	51 000	66 000	8 000	37 000
Fixtures	0	0	53 000	0
Total Tangible Assets	51 000	66 000	61 000	113 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	51 000	66 000	61 000	113 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	163 000	441 000	230 000	109 000
Total Current Assets	429 000	594 000	381 000	207 000
Total Assets	479 000	660 000	442 000	320 000
Total Equity	117 000	100 000	100 000	39 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	35 000
Creditors	26 000	37 000	6 000	9 000
Unpaid Taxes	207 000	102 000	123 000	154 000
Dividends	0	318 000	129 000	0
Other Current Debt	129 000	104 000	83 000	82 000
Total Current Debt	362 000	560 000	342 000	246 000
Total Equity and Debt	479 000	660 000	442 000	320 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,53 %	318 %	190 %	571,79 %
Debt-to-Equity Ratio	0	0	0	0,9
Operating Profit Margin	1,02 %	20,91 %	12,95 %	15,53 %
Current Ratio	1,19	1,06	1,11	0,84
Quick Ratio	1,19	1,06	1,11	0,84
Equity Ratio	0,24	0,15	0,23	0,12
Gross Profit Margin	98,98 %	99,34 %	98,46 %	98,58 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English