SØRBØVÅG EIGEDOM AS

6958 SØRBØVÅG

Finances

Share Ownership

Return on Equity

−15,33 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	24 000	23 000	23 000	68 000
Net Income	−21 000	−42 000	−39 000	22 000
Total Assets	187 000	158 000	199 000	238 000
Total Equity	137 000	158 000	199 000	238 000

Income (NOK)	2022	2021	2020	2019
Revenue	24 000	23 000	23 000	68 000
Expenditure	35 000	65 000	62 000	46 000
Operating Profit	−11 000	−42 000	−39 000	21 000
Financial Income	0	0	0	0
Financial Costs	3 000	0	0	0
Financial Balance	−3 000	0	0	0
Earnings Before Tax	−14 000	−42 000	−39 000	22 000
Tax	6 000	0	0	0
Net Income	−21 000	−42 000	−39 000	22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	187 000	190 000	197 000	206 000
Total Current Assets	0	−32 000	2 000	32 000
Total Assets	187 000	158 000	199 000	238 000
Total Retained Equity	36 000	57 000	99 000	138 000
Total Equity	137 000	158 000	199 000	238 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	51 000	0	0	0
Total Equity and Debt	187 000	158 000	199 000	238 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 000	0	0	0
Other Income	23 000	23 000	23 000	68 000
Revenue	24 000	23 000	23 000	68 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 000	7 000	9 000	9 000
Impairment	0	0	0	0
Expenditure	35 000	65 000	62 000	46 000
Operating Profit	−11 000	−42 000	−39 000	21 000
Financial Income	0	0	0	0
Financial Costs	3 000	0	0	0
Financial Balance	−3 000	0	0	0
Dividends	0	0	0	0
Net Income	−21 000	−42 000	−39 000	22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	187 000	190 000	197 000	206 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	187 000	190 000	197 000	206 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	187 000	190 000	197 000	206 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	−32 000	2 000	31 000
Total Current Assets	0	−32 000	2 000	32 000
Total Assets	187 000	158 000	199 000	238 000
Total Equity	137 000	158 000	199 000	238 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	51 000	0	0	0
Total Equity and Debt	187 000	158 000	199 000	238 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−15,33 %	−26,58 %	−19,6 %	9,24 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−45,83 %	−182,61 %	−169,57 %	30,88 %
Current Ratio	0	-	-	-
Quick Ratio	0	-	-	-
Equity Ratio	0,73	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %