EUROBYGG AS

6517 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

51,64 %

Current Ratio

0,36

Debt-to-Equity Ratio

3,93

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 649 000	3 511 000	3 530 000	3 440 000
Net Income	1 291 000	1 436 000	1 260 000	1 108 000
Total Assets	14 264 000	14 385 000	14 964 000	15 615 000
Total Equity	2 500 000	2 500 000	2 537 000	2 646 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 649 000	3 511 000	3 530 000	3 440 000
Expenditure	1 721 000	1 445 000	1 605 000	1 626 000
Operating Profit	1 928 000	2 066 000	1 926 000	1 815 000
Financial Income	9 000	0	1 000	6 000
Financial Costs	282 000	226 000	311 000	401 000
Financial Balance	−273 000	−226 000	−310 000	−395 000
Earnings Before Tax	1 655 000	1 841 000	1 615 000	1 420 000
Tax	364 000	405 000	355 000	312 000
Net Income	1 291 000	1 436 000	1 260 000	1 108 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 565 000	14 066 000	14 629 000	15 193 000
Total Current Assets	699 000	320 000	335 000	422 000
Total Assets	14 264 000	14 385 000	14 964 000	15 615 000
Total Retained Equity	0	0	37 000	146 000
Total Equity	2 500 000	2 500 000	2 537 000	2 646 000
Total Long-Term Debt	9 832 000	9 802 000	10 427 000	11 051 000
Total Current Debt	1 932 000	2 083 000	2 000 000	1 919 000
Total Equity and Debt	14 264 000	14 385 000	14 964 000	15 615 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 649 000	3 511 000	3 530 000	3 440 000
Revenue	3 649 000	3 511 000	3 530 000	3 440 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	564 000	564 000	564 000	566 000
Impairment	0	0	0	0
Expenditure	1 721 000	1 445 000	1 605 000	1 626 000
Operating Profit	1 928 000	2 066 000	1 926 000	1 815 000
Financial Income	9 000	0	1 000	6 000
Financial Costs	282 000	226 000	311 000	401 000
Financial Balance	−273 000	−226 000	−310 000	−395 000
Dividends	0	0	0	0
Net Income	1 291 000	1 436 000	1 260 000	1 108 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	63 000	0	0	0
Real Eastate	13 502 000	14 066 000	14 629 000	15 193 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	13 502 000	14 066 000	14 629 000	15 193 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 565 000	14 066 000	14 629 000	15 193 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	598 000	108 000	194 000	211 000
Total Current Assets	699 000	320 000	335 000	422 000
Total Assets	14 264 000	14 385 000	14 964 000	15 615 000
Total Equity	2 500 000	2 500 000	2 537 000	2 646 000
Short-Term Group Debt	1 655 000	1 888 000	1 755 000	1 542 000
Total Long-Term Debt	9 832 000	9 802 000	10 427 000	11 051 000
Creditors	162 000	55 000	152 000	297 000
Unpaid Taxes	0	105 000	87 000	70 000
Dividends	0	0	0	0
Other Current Debt	10 000	6 000	6 000	10 000
Total Current Debt	1 932 000	2 083 000	2 000 000	1 919 000
Total Equity and Debt	14 264 000	14 385 000	14 964 000	15 615 000

Financial indicators	2022	2021	2020	2019
Return on Equity	51,64 %	57,44 %	49,66 %	41,87 %
Debt-to-Equity Ratio	3,93	3,92	4,11	4,18
Operating Profit Margin	52,84 %	58,84 %	54,56 %	52,76 %
Current Ratio	0,36	0,15	0,17	0,22
Quick Ratio	0,36	0,15	0,17	0,22
Equity Ratio	0,18	0,17	0,17	0,17
Gross Profit Margin	100 %	100 %	100 %	100 %