LANDAASEN EIENDOM AS

0251 OSLO

Finances

Share Ownership

Return on Equity

25 %

Current Ratio

0,47

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 276 000	7 028 000	6 910 000	6 786 000
Net Income	5 008 000	4 647 000	4 502 000	4 280 000
Total Assets	22 774 000	19 025 000	16 071 000	14 942 000
Total Equity	20 035 000	16 255 000	12 973 000	10 210 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 276 000	7 028 000	6 910 000	6 786 000
Expenditure	1 102 000	1 121 000	1 162 000	1 133 000
Operating Profit	6 174 000	5 907 000	5 748 000	5 652 000
Financial Income	247 000	51 000	43 000	1 000
Financial Costs	0	0	19 000	166 000
Financial Balance	247 000	51 000	24 000	−165 000
Earnings Before Tax	6 420 000	5 957 000	5 772 000	5 488 000
Tax	1 413 000	1 311 000	1 270 000	1 207 000
Net Income	5 008 000	4 647 000	4 502 000	4 280 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 487 000	16 725 000	14 918 000	13 708 000
Total Current Assets	1 287 000	2 300 000	1 154 000	1 234 000
Total Assets	22 774 000	19 025 000	16 071 000	14 942 000
Total Retained Equity	19 735 000	15 955 000	12 673 000	9 910 000
Total Equity	20 035 000	16 255 000	12 973 000	10 210 000
Total Long-Term Debt	0	0	0	2 563 000
Total Current Debt	2 739 000	2 770 000	3 099 000	2 169 000
Total Equity and Debt	22 774 000	19 025 000	16 071 000	14 942 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 276 000	7 028 000	6 910 000	6 786 000
Other Income	0	0	0	0
Revenue	7 276 000	7 028 000	6 910 000	6 786 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	984 000	1 008 000	1 021 000	1 032 000
Impairment	0	0	0	0
Expenditure	1 102 000	1 121 000	1 162 000	1 133 000
Operating Profit	6 174 000	5 907 000	5 748 000	5 652 000
Financial Income	247 000	51 000	43 000	1 000
Financial Costs	0	0	19 000	166 000
Financial Balance	247 000	51 000	24 000	−165 000
Dividends	0	0	0	0
Net Income	5 008 000	4 647 000	4 502 000	4 280 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	528 000	430 000	334 000	245 000
Real Eastate	10 451 000	11 435 000	12 443 000	13 450 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	13 000
Total Tangible Assets	10 451 000	11 435 000	12 443 000	13 463 000
Total Fiancial Fixed Assets	10 508 000	4 861 000	2 141 000	0
Total Fixed Assets	21 487 000	16 725 000	14 918 000	13 708 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 287 000	2 300 000	1 154 000	1 113 000
Total Current Assets	1 287 000	2 300 000	1 154 000	1 234 000
Total Assets	22 774 000	19 025 000	16 071 000	14 942 000
Total Equity	20 035 000	16 255 000	12 973 000	10 210 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	2 563 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 574 000	1 749 000	2 230 000	1 128 000
Total Current Debt	2 739 000	2 770 000	3 099 000	2 169 000
Total Equity and Debt	22 774 000	19 025 000	16 071 000	14 942 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25 %	28,59 %	34,7 %	41,92 %
Debt-to-Equity Ratio	0	0	0	0,25
Operating Profit Margin	84,85 %	84,05 %	83,18 %	83,29 %
Current Ratio	0,47	0,83	0,37	0,57
Quick Ratio	0,47	0,83	0,37	0,57
Equity Ratio	0,88	0,85	0,81	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %