ING ÅGE JENSEN AS

9008 TROMSØ

Finances

Share Ownership

Return on Equity

4,17 %

Current Ratio

21,16

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	452 000	193 000	42 000	857 000
Net Income	77 000	−37 000	−177 000	216 000
Total Assets	1 923 000	1 843 000	1 863 000	2 176 000
Total Equity	1 847 000	1 770 000	1 807 000	1 974 000

Income (NOK)	2022	2021	2020	2019
Revenue	452 000	193 000	42 000	857 000
Expenditure	362 000	230 000	220 000	635 000
Operating Profit	90 000	−37 000	−177 000	222 000
Financial Income	1 000	0	2 000	67 000
Financial Costs	0	0	1 000	0
Financial Balance	1 000	0	1 000	67 000
Earnings Before Tax	91 000	−37 000	−177 000	289 000
Tax	14 000	0	0	73 000
Net Income	77 000	−37 000	−177 000	216 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	315 000	99 000	123 000	154 000
Total Current Assets	1 608 000	1 744 000	1 740 000	2 022 000
Total Assets	1 923 000	1 843 000	1 863 000	2 176 000
Total Retained Equity	1 697 000	1 620 000	1 657 000	1 824 000
Total Equity	1 847 000	1 770 000	1 807 000	1 974 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	76 000	73 000	56 000	202 000
Total Equity and Debt	1 923 000	1 843 000	1 863 000	2 176 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	452 000	153 000	42 000	857 000
Other Income	0	40 000	0	0
Revenue	452 000	193 000	42 000	857 000
Cost of Goods Sold	0	0	0	416 000
Salary Costs	148 000	136 000	135 000	136 000
Depreciation	89 000	25 000	31 000	38 000
Impairment	0	0	0	0
Expenditure	362 000	230 000	220 000	635 000
Operating Profit	90 000	−37 000	−177 000	222 000
Financial Income	1 000	0	2 000	67 000
Financial Costs	0	0	1 000	0
Financial Balance	1 000	0	1 000	67 000
Dividends	0	0	0	0
Net Income	77 000	−37 000	−177 000	216 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	315 000	99 000	123 000	154 000
Total Tangible Assets	315 000	99 000	123 000	154 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	315 000	99 000	123 000	154 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 578 000	1 694 000	1 728 000	1 928 000
Total Current Assets	1 608 000	1 744 000	1 740 000	2 022 000
Total Assets	1 923 000	1 843 000	1 863 000	2 176 000
Total Equity	1 847 000	1 770 000	1 807 000	1 974 000
Short-Term Group Debt	0	16 000	16 000	16 000
Total Long-Term Debt	0	0	0	0
Creditors	0	8 000	20 000	11 000
Unpaid Taxes	22 000	36 000	10 000	73 000
Dividends	0	0	0	0
Other Current Debt	41 000	13 000	11 000	3 000
Total Current Debt	76 000	73 000	56 000	202 000
Total Equity and Debt	1 923 000	1 843 000	1 863 000	2 176 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,17 %	−2,09 %	−9,8 %	10,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	19,91 %	−19,17 %	−421,43 %	25,9 %
Current Ratio	21,16	23,89	31,07	10,01
Quick Ratio	21,16	23,89	31,07	10,01
Equity Ratio	0,96	0,96	0,97	0,91
Gross Profit Margin	100 %	100 %	100 %	51,46 %