ELVEGATA 5B AS

7804 NAMSOS

Finances

Share Ownership

Return on Equity

−1 197,73 %

Current Ratio

Debt-to-Equity Ratio

31,75

Key figures (NOK)	2021	2020	2019	2017
Revenue	0	0	0	322 000
Net Income	−527 000	−37 000	−104 000	−1 182 000
Total Assets	34 936 000	2 497 000	744 000	1 996 000
Total Equity	44 000	−1 008 000	−997 000	−769 000

Income (NOK)	2021	2020	2019	2017
Revenue	0	0	0	322 000
Expenditure	228 000	47 000	71 000	1 868 000
Operating Profit	−227 000	−47 000	−71 000	−1 547 000
Financial Income	0	0	0	0
Financial Costs	3 000	1 000	33 000	2 000
Financial Balance	−3 000	−1 000	−33 000	−2 000
Earnings Before Tax	−230 000	−48 000	−104 000	−1 549 000
Tax	297 000	−11 000	0	−367 000
Net Income	−527 000	−37 000	−104 000	−1 182 000

Balance (NOK)	2021	2020	2019	2017
Total Fixed Assets	34 914 000	2 481 000	861 000	1 977 000
Total Current Assets	22 000	17 000	−117 000	19 000
Total Assets	34 936 000	2 497 000	744 000	1 996 000
Total Retained Equity	−76 000	−1 128 000	−1 117 000	−889 000
Total Equity	44 000	−1 008 000	−997 000	−769 000
Total Long-Term Debt	1 397 000	2 995 000	161 000	0
Total Current Debt	33 494 000	511 000	1 581 000	2 765 000
Total Equity and Debt	34 936 000	2 497 000	744 000	1 996 000

Cash flow (NOK)	2021	2020	2019	2017
Sales Income	0	0	0	0
Other Income	0	0	0	322 000
Revenue	0	0	0	322 000
Cost of Goods Sold	2 000	0	53 000	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	228 000	47 000	71 000	1 868 000
Operating Profit	−227 000	−47 000	−71 000	−1 547 000
Financial Income	0	0	0	0
Financial Costs	3 000	1 000	33 000	2 000
Financial Balance	−3 000	−1 000	−33 000	−2 000
Dividends	0	0	0	0
Net Income	−527 000	−37 000	−104 000	−1 182 000

Balance details (NOK)	2021	2020	2019	2017
Goodwill	0	0	0	0
Total Intangible Assets	53 000	350 000	311 000	311 000
Real Eastate	34 861 000	2 131 000	1 667 000	1 667 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	34 861 000	2 131 000	1 667 000	1 667 000
Total Fiancial Fixed Assets	0	0	−1 117 000	0
Total Fixed Assets	34 914 000	2 481 000	861 000	1 977 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	−2 000	1 000	−57 000	19 000
Total Current Assets	22 000	17 000	−117 000	19 000
Total Assets	34 936 000	2 497 000	744 000	1 996 000
Total Equity	44 000	−1 008 000	−997 000	−769 000
Short-Term Group Debt	0	0	0	1 117 000
Total Long-Term Debt	1 397 000	2 995 000	161 000	0
Creditors	1 223 000	491 000	376 000	376 000
Unpaid Taxes	0	0	34 000	34 000
Dividends	0	0	0	0
Other Current Debt	0	0	1 238 000	1 238 000
Total Current Debt	33 494 000	511 000	1 581 000	2 765 000
Total Equity and Debt	34 936 000	2 497 000	744 000	1 996 000

Financial indicators	2021	2020	2019	2017
Return on Equity	−1 197,73 %	3,67 %	10,43 %	153,71 %
Debt-to-Equity Ratio	31,75	−2,97	−0,16	−0
Operating Profit Margin	-	-	-	−480,43 %
Current Ratio	0	0,03	−0,07	0,01
Quick Ratio	0	0,03	−0,07	0,01
Equity Ratio	0	−0,4	−1,34	−0,39
Gross Profit Margin	-	-	-	100 %