LINDNET AS

7052 TRONDHEIM

Finances

Share Ownership

Return on Equity

−12 %

Current Ratio

0,17

Debt-to-Equity Ratio

10,86

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−12 000	−13 000	−5 000	−7 000
Total Assets	1 335 000	1 387 000	1 366 000	1 365 000
Total Equity	100 000	100 000	100 000	100 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	15 000	17 000	6 000	14 000
Operating Profit	−15 000	−17 000	−6 000	−14 000
Financial Income	2 000	1 000	1 000	0
Financial Costs	2 000	1 000	1 000	0
Financial Balance	0	0	0	0
Earnings Before Tax	−15 000	−17 000	−6 000	−14 000
Tax	−3 000	−4 000	−1 000	−7 000
Net Income	−12 000	−13 000	−5 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 309 000	1 309 000	1 309 000	1 309 000
Total Current Assets	25 000	78 000	57 000	56 000
Total Assets	1 335 000	1 387 000	1 366 000	1 365 000
Total Retained Equity	0	0	0	0
Total Equity	100 000	100 000	100 000	100 000
Total Long-Term Debt	1 086 000	1 236 000	1 236 000	1 236 000
Total Current Debt	149 000	52 000	31 000	30 000
Total Equity and Debt	1 335 000	1 387 000	1 366 000	1 365 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	15 000	17 000	6 000	14 000
Operating Profit	−15 000	−17 000	−6 000	−14 000
Financial Income	2 000	1 000	1 000	0
Financial Costs	2 000	1 000	1 000	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−12 000	−13 000	−5 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 309 000	1 309 000	1 309 000	1 309 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 309 000	1 309 000	1 309 000	1 309 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 309 000	1 309 000	1 309 000	1 309 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 000	5 000	2 000	9 000
Total Current Assets	25 000	78 000	57 000	56 000
Total Assets	1 335 000	1 387 000	1 366 000	1 365 000
Total Equity	100 000	100 000	100 000	100 000
Short-Term Group Debt	149 000	52 000	31 000	0
Total Long-Term Debt	1 086 000	1 236 000	1 236 000	1 236 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	30 000
Total Current Debt	149 000	52 000	31 000	30 000
Total Equity and Debt	1 335 000	1 387 000	1 366 000	1 365 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12 %	−13 %	−5 %	−7 %
Debt-to-Equity Ratio	10,86	12,36	12,36	12,36
Operating Profit Margin	-	-	-	-
Current Ratio	0,17	1,5	1,84	1,87
Quick Ratio	0,17	1,5	1,84	1,87
Equity Ratio	0,07	0,07	0,07	0,07
Gross Profit Margin	-	-	-	-