OLIVER EIENDOM ELVERUM AS

2406 ELVERUM

Finances

Share Ownership

Return on Equity

10,62 %

Current Ratio

2,77

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	343 000	273 000	271 000	266 000
Net Income	162 000	132 000	147 000	145 000
Total Assets	1 884 000	1 675 000	1 555 000	1 379 000
Total Equity	1 525 000	1 364 000	1 232 000	1 084 000

Income (NOK)	2022	2021	2020	2019
Revenue	343 000	273 000	271 000	266 000
Expenditure	140 000	107 000	86 000	62 000
Operating Profit	202 000	165 000	185 000	204 000
Financial Income	5 000	4 000	4 000	7 000
Financial Costs	0	0	1 000	24 000
Financial Balance	5 000	4 000	3 000	−17 000
Earnings Before Tax	207 000	169 000	189 000	186 000
Tax	46 000	37 000	42 000	41 000
Net Income	162 000	132 000	147 000	145 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	954 000	978 000	1 003 000	1 027 000
Total Current Assets	930 000	697 000	552 000	352 000
Total Assets	1 884 000	1 675 000	1 555 000	1 379 000
Total Retained Equity	910 000	749 000	617 000	469 000
Total Equity	1 525 000	1 364 000	1 232 000	1 084 000
Total Long-Term Debt	23 000	25 000	26 000	46 000
Total Current Debt	336 000	286 000	297 000	249 000
Total Equity and Debt	1 884 000	1 675 000	1 555 000	1 379 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	343 000	273 000	271 000	266 000
Revenue	343 000	273 000	271 000	266 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	24 000	24 000	24 000	24 000
Impairment	0	0	0	0
Expenditure	140 000	107 000	86 000	62 000
Operating Profit	202 000	165 000	185 000	204 000
Financial Income	5 000	4 000	4 000	7 000
Financial Costs	0	0	1 000	24 000
Financial Balance	5 000	4 000	3 000	−17 000
Dividends	0	0	0	0
Net Income	162 000	132 000	147 000	145 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	954 000	978 000	1 003 000	1 027 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	954 000	978 000	1 003 000	1 027 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	954 000	978 000	1 003 000	1 027 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	697 000	487 000	522 000	171 000
Total Current Assets	930 000	697 000	552 000	352 000
Total Assets	1 884 000	1 675 000	1 555 000	1 379 000
Total Equity	1 525 000	1 364 000	1 232 000	1 084 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	23 000	25 000	26 000	46 000
Creditors	10 000	0	0	0
Unpaid Taxes	70 000	67 000	61 000	45 000
Dividends	0	0	0	0
Other Current Debt	209 000	181 000	174 000	173 000
Total Current Debt	336 000	286 000	297 000	249 000
Total Equity and Debt	1 884 000	1 675 000	1 555 000	1 379 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,62 %	9,68 %	11,93 %	13,38 %
Debt-to-Equity Ratio	0,02	0,02	0,02	0,04
Operating Profit Margin	58,89 %	60,44 %	68,27 %	76,69 %
Current Ratio	2,77	2,44	1,86	1,41
Quick Ratio	2,77	2,44	1,86	1,41
Equity Ratio	0,81	0,81	0,79	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %