EQUINOR ANGOLA BLOCK 15 AS

4035 STAVANGER

Finances

Share Ownership

Return on Equity

162,56 %

Current Ratio

1,04

Debt-to-Equity Ratio

1,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 828 399 000	1 799 258 000	4 313 913 000	5 629 148 000
Net Income	2 096 645 000	630 804 000	1 536 209 000	946 891 000
Total Assets	5 647 086 000	4 763 462 000	6 192 451 000	5 683 865 000
Total Equity	1 289 747 000	1 093 102 000	1 995 526 000	1 613 071 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 828 399 000	1 799 258 000	4 313 913 000	5 629 148 000
Expenditure	983 880 000	732 164 000	1 616 201 000	2 279 205 000
Operating Profit	2 844 520 000	1 067 094 000	2 697 712 000	3 349 943 000
Financial Income	109 912 000	−105 133 000	−178 802 000	−79 648 000
Financial Costs	0	0	0	0
Financial Balance	109 912 000	−105 133 000	−178 802 000	−79 648 000
Earnings Before Tax	2 954 431 000	961 961 000	2 518 910 000	3 270 295 000
Tax	857 786 000	331 158 000	982 701 000	2 323 404 000
Net Income	2 096 645 000	630 804 000	1 536 209 000	946 891 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 916 212 000	2 678 028 000	3 463 670 000	3 396 597 000
Total Current Assets	2 730 874 000	2 085 433 000	2 728 781 000	2 287 269 000
Total Assets	5 647 086 000	4 763 462 000	6 192 451 000	5 683 865 000
Total Retained Equity	−798 507 000	−995 152 000	−92 727 000	−475 182 000
Total Equity	1 289 747 000	1 093 102 000	1 995 526 000	1 613 071 000
Total Long-Term Debt	1 740 154 000	2 165 617 000	2 527 381 000	2 830 000 000
Total Current Debt	2 617 186 000	1 504 743 000	1 669 545 000	1 240 794 000
Total Equity and Debt	5 647 086 000	4 763 462 000	6 192 451 000	5 683 865 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 828 399 000	1 799 258 000	3 184 028 000	3 086 280 000
Other Income	0	0	1 129 885 000	2 542 868 000
Revenue	3 828 399 000	1 799 258 000	4 313 913 000	5 629 148 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	−11 736 000	384 813 000	467 506 000	1 269 910 000
Impairment	0	0	0	0
Expenditure	983 880 000	732 164 000	1 616 201 000	2 279 205 000
Operating Profit	2 844 520 000	1 067 094 000	2 697 712 000	3 349 943 000
Financial Income	109 912 000	−105 133 000	−178 802 000	−79 648 000
Financial Costs	0	0	0	0
Financial Balance	109 912 000	−105 133 000	−178 802 000	−79 648 000
Dividends	0	0	0	0
Net Income	2 096 645 000	630 804 000	1 536 209 000	946 891 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 348 564 000	2 364 133 000	2 406 059 000	1 892 915 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	567 648 000	313 895 000	1 048 976 000	1 485 909 000
Fixtures	0	0	0	0
Total Tangible Assets	567 648 000	313 895 000	1 048 976 000	1 485 909 000
Total Fiancial Fixed Assets	0	0	8 636 000	17 772 000
Total Fixed Assets	2 916 212 000	2 678 028 000	3 463 670 000	3 396 597 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 386 000	4 833 000	0	0
Total Current Assets	2 730 874 000	2 085 433 000	2 728 781 000	2 287 269 000
Total Assets	5 647 086 000	4 763 462 000	6 192 451 000	5 683 865 000
Total Equity	1 289 747 000	1 093 102 000	1 995 526 000	1 613 071 000
Short-Term Group Debt	0	27 492 000	0	0
Total Long-Term Debt	1 740 154 000	2 165 617 000	2 527 381 000	2 830 000 000
Creditors	29 896 000	1 660 000	0	1 368 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	291 573 000	55 000	209 721 000	0
Total Current Debt	2 617 186 000	1 504 743 000	1 669 545 000	1 240 794 000
Total Equity and Debt	5 647 086 000	4 763 462 000	6 192 451 000	5 683 865 000

Financial indicators	2022	2021	2020	2019
Return on Equity	162,56 %	57,71 %	76,98 %	58,7 %
Debt-to-Equity Ratio	1,35	1,98	1,27	1,75
Operating Profit Margin	74,3 %	59,31 %	62,54 %	59,51 %
Current Ratio	1,04	1,39	1,63	1,84
Quick Ratio	1,04	1,39	1,63	1,84
Equity Ratio	0,23	0,23	0,32	0,28
Gross Profit Margin	100 %	100 %	100 %	100 %