KOENIG AS

0776 OSLO

Finances

Return on Equity

11,89 %

Current Ratio

248,33

Debt-to-Equity Ratio

0,82

Key figures (NOK)	2022	2021	2020	2019
Revenue	297 000	690 000	54 000	359 000
Net Income	200 000	527 000	2 000	212 000
Total Assets	3 062 000	3 183 000	2 628 000	2 693 000
Total Equity	1 682 000	3 150 000	2 623 000	2 621 000

Income (NOK)	2022	2021	2020	2019
Revenue	297 000	690 000	54 000	359 000
Expenditure	126 000	136 000	67 000	102 000
Operating Profit	171 000	554 000	−13 000	257 000
Financial Income	34 000	7 000	20 000	27 000
Financial Costs	1 000	1 000	0	0
Financial Balance	33 000	6 000	20 000	27 000
Earnings Before Tax	204 000	559 000	7 000	284 000
Tax	3 000	33 000	4 000	72 000
Net Income	200 000	527 000	2 000	212 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 317 000	2 591 000	2 193 000	2 393 000
Total Current Assets	745 000	592 000	435 000	300 000
Total Assets	3 062 000	3 183 000	2 628 000	2 693 000
Total Retained Equity	652 000	2 120 000	1 593 000	1 591 000
Total Equity	1 682 000	3 150 000	2 623 000	2 621 000
Total Long-Term Debt	1 377 000	0	0	0
Total Current Debt	3 000	33 000	4 000	72 000
Total Equity and Debt	3 062 000	3 183 000	2 628 000	2 693 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	297 000	690 000	54 000	359 000
Other Income	0	0	0	0
Revenue	297 000	690 000	54 000	359 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	126 000	136 000	67 000	102 000
Operating Profit	171 000	554 000	−13 000	257 000
Financial Income	34 000	7 000	20 000	27 000
Financial Costs	1 000	1 000	0	0
Financial Balance	33 000	6 000	20 000	27 000
Dividends	0	0	0	0
Net Income	200 000	527 000	2 000	212 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 317 000	2 591 000	2 193 000	2 393 000
Total Fixed Assets	2 317 000	2 591 000	2 193 000	2 393 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	745 000	592 000	435 000	300 000
Total Current Assets	745 000	592 000	435 000	300 000
Total Assets	3 062 000	3 183 000	2 628 000	2 693 000
Total Equity	1 682 000	3 150 000	2 623 000	2 621 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 377 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	3 000	33 000	4 000	72 000
Total Equity and Debt	3 062 000	3 183 000	2 628 000	2 693 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,89 %	16,73 %	0,08 %	8,09 %
Debt-to-Equity Ratio	0,82	0	0	0
Operating Profit Margin	57,58 %	80,29 %	−24,07 %	71,59 %
Current Ratio	248,33	17,94	108,75	4,17
Quick Ratio	248,33	17,94	108,75	4,17
Equity Ratio	0,55	0,99	1	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %