STANDAL AS

1487 HAKADAL

Finances

Return on Equity

−360,72 %

Current Ratio

1,79

Debt-to-Equity Ratio

3,54

Key figures (NOK)	2022	2021	2020	2019
Revenue	16 656 000	16 268 000	7 670 000	12 171 000
Net Income	−3 012 000	6 494 000	−8 040 000	153 000
Total Assets	6 410 000	14 055 000	14 482 000	21 991 000
Total Equity	835 000	3 847 000	−2 647 000	5 393 000

Income (NOK)	2022	2021	2020	2019
Revenue	16 656 000	16 268 000	7 670 000	12 171 000
Expenditure	14 039 000	11 306 000	13 434 000	11 445 000
Operating Profit	2 583 000	5 007 000	−5 764 000	726 000
Financial Income	47 000	2 287 000	443 000	1 279 000
Financial Costs	5 269 000	800 000	2 719 000	1 852 000
Financial Balance	−5 222 000	1 487 000	−2 276 000	−573 000
Earnings Before Tax	−2 639 000	6 494 000	−8 040 000	153 000
Tax	373 000	0	0	0
Net Income	−3 012 000	6 494 000	−8 040 000	153 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 724 000	6 964 000	11 297 000	18 832 000
Total Current Assets	4 686 000	7 091 000	3 185 000	3 159 000
Total Assets	6 410 000	14 055 000	14 482 000	21 991 000
Total Retained Equity	−1 406 000	1 606 000	−4 888 000	3 152 000
Total Equity	835 000	3 847 000	−2 647 000	5 393 000
Total Long-Term Debt	2 958 000	658 000	15 852 000	13 861 000
Total Current Debt	2 618 000	9 550 000	1 277 000	2 738 000
Total Equity and Debt	6 410 000	14 055 000	14 482 000	21 991 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	16 845 000	8 817 000	6 787 000	12 109 000
Other Income	−189 000	7 451 000	882 000	61 000
Revenue	16 656 000	16 268 000	7 670 000	12 171 000
Cost of Goods Sold	752 000	663 000	389 000	619 000
Salary Costs	6 725 000	3 497 000	2 985 000	6 541 000
Depreciation	337 000	520 000	907 000	1 448 000
Impairment	0	0	0	0
Expenditure	14 039 000	11 306 000	13 434 000	11 445 000
Operating Profit	2 583 000	5 007 000	−5 764 000	726 000
Financial Income	47 000	2 287 000	443 000	1 279 000
Financial Costs	5 269 000	800 000	2 719 000	1 852 000
Financial Balance	−5 222 000	1 487 000	−2 276 000	−573 000
Dividends	0	0	0	0
Net Income	−3 012 000	6 494 000	−8 040 000	153 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	450 000	592 000	2 179 000	2 621 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	350 000	546 000	876 000	1 394 000
Total Tangible Assets	800 000	1 137 000	3 055 000	4 015 000
Total Fiancial Fixed Assets	924 000	5 826 000	8 242 000	14 817 000
Total Fixed Assets	1 724 000	6 964 000	11 297 000	18 832 000
Stock	247 000	282 000	237 000	175 000
Total Investments	101 000	9 000	284 000	237 000
Cash, Bank	2 734 000	5 305 000	62 000	350 000
Total Current Assets	4 686 000	7 091 000	3 185 000	3 159 000
Total Assets	6 410 000	14 055 000	14 482 000	21 991 000
Total Equity	835 000	3 847 000	−2 647 000	5 393 000
Short-Term Group Debt	0	0	0	43 000
Total Long-Term Debt	2 958 000	658 000	15 852 000	13 861 000
Creditors	247 000	258 000	220 000	484 000
Unpaid Taxes	546 000	467 000	166 000	846 000
Dividends	0	0	0	0
Other Current Debt	1 451 000	564 000	485 000	866 000
Total Current Debt	2 618 000	9 550 000	1 277 000	2 738 000
Total Equity and Debt	6 410 000	14 055 000	14 482 000	21 991 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−360,72 %	168,81 %	303,74 %	2,84 %
Debt-to-Equity Ratio	3,54	0,17	−5,99	2,57
Operating Profit Margin	15,51 %	30,78 %	−75,15 %	5,96 %
Current Ratio	1,79	0,74	2,49	1,15
Quick Ratio	1,98	0,77	3,06	1,23
Equity Ratio	0,13	0,27	−0,18	0,25
Gross Profit Margin	95,49 %	95,92 %	94,93 %	94,91 %