SKEI EIENDOM AS

4313 SANDNES

Finances

Return on Equity

−2,79 %

Current Ratio

4,69

Debt-to-Equity Ratio

11,71

Key figures (NOK)	2022	2021	2020	2019
Revenue	251 000	714 000	794 000	674 000
Net Income	−20 000	272 000	1 072 000	2 151 000
Total Assets	9 506 000	10 426 000	12 882 000	11 897 000
Total Equity	716 000	1 666 000	4 044 000	2 972 000

Income (NOK)	2022	2021	2020	2019
Revenue	251 000	714 000	794 000	674 000
Expenditure	304 000	496 000	391 000	455 000
Operating Profit	−53 000	219 000	404 000	219 000
Financial Income	231 000	327 000	1 348 000	2 363 000
Financial Costs	198 000	231 000	598 000	431 000
Financial Balance	33 000	96 000	750 000	1 932 000
Earnings Before Tax	−20 000	315 000	1 154 000	2 151 000
Tax	0	44 000	82 000	0
Net Income	−20 000	272 000	1 072 000	2 151 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 606 000	8 555 000	11 027 000	8 377 000
Total Current Assets	1 900 000	1 870 000	1 855 000	3 520 000
Total Assets	9 506 000	10 426 000	12 882 000	11 897 000
Total Retained Equity	666 000	886 000	3 264 000	2 192 000
Total Equity	716 000	1 666 000	4 044 000	2 972 000
Total Long-Term Debt	8 386 000	8 510 000	8 715 000	8 489 000
Total Current Debt	405 000	250 000	123 000	436 000
Total Equity and Debt	9 506 000	10 426 000	12 882 000	11 897 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	251 000	714 000	794 000	674 000
Revenue	251 000	714 000	794 000	674 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	121 000	143 000	147 000	175 000
Impairment	0	0	0	0
Expenditure	304 000	496 000	391 000	455 000
Operating Profit	−53 000	219 000	404 000	219 000
Financial Income	231 000	327 000	1 348 000	2 363 000
Financial Costs	198 000	231 000	598 000	431 000
Financial Balance	33 000	96 000	750 000	1 932 000
Dividends	200 000	150 000	0	300 000
Net Income	−20 000	272 000	1 072 000	2 151 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 818 000	1 929 000	2 039 000	2 150 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	4 000	14 000	47 000	83 000
Total Tangible Assets	1 822 000	1 943 000	2 086 000	2 233 000
Total Fiancial Fixed Assets	5 784 000	6 613 000	8 940 000	6 144 000
Total Fixed Assets	7 606 000	8 555 000	11 027 000	8 377 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 392 000	963 000	846 000	1 582 000
Total Current Assets	1 900 000	1 870 000	1 855 000	3 520 000
Total Assets	9 506 000	10 426 000	12 882 000	11 897 000
Total Equity	716 000	1 666 000	4 044 000	2 972 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 386 000	8 510 000	8 715 000	8 489 000
Creditors	14 000	8 000	6 000	134 000
Unpaid Taxes	0	34 000	33 000	0
Dividends	200 000	150 000	0	300 000
Other Current Debt	190 000	14 000	2 000	2 000
Total Current Debt	405 000	250 000	123 000	436 000
Total Equity and Debt	9 506 000	10 426 000	12 882 000	11 897 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,79 %	16,33 %	26,51 %	72,38 %
Debt-to-Equity Ratio	11,71	5,11	2,16	2,86
Operating Profit Margin	−21,12 %	30,67 %	50,88 %	32,49 %
Current Ratio	4,69	7,48	15,08	8,07
Quick Ratio	4,69	7,48	15,08	8,07
Equity Ratio	0,08	0,16	0,31	0,25
Gross Profit Margin	100 %	100 %	100 %	100 %