SUNDREVEGEN EIENDOM AS

3570 ÅL

Finances

Share Ownership

Return on Equity

−0,93 %

Current Ratio

3,19

Debt-to-Equity Ratio

−1,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	307 000	308 000	270 000	271 000
Net Income	36 000	59 000	−111 000	−14 000
Total Assets	1 814 000	1 865 000	1 898 000	1 839 000
Total Equity	−3 880 000	−3 916 000	−3 975 000	−3 864 000

Income (NOK)	2022	2021	2020	2019
Revenue	307 000	308 000	270 000	271 000
Expenditure	163 000	168 000	147 000	152 000
Operating Profit	144 000	140 000	124 000	119 000
Financial Income	3 000	3 000	3 000	3 000
Financial Costs	111 000	84 000	237 000	135 000
Financial Balance	−108 000	−81 000	−234 000	−132 000
Earnings Before Tax	36 000	59 000	−111 000	−14 000
Tax	0	0	0	0
Net Income	36 000	59 000	−111 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 594 000	1 666 000	1 737 000	1 809 000
Total Current Assets	220 000	199 000	161 000	30 000
Total Assets	1 814 000	1 865 000	1 898 000	1 839 000
Total Retained Equity	−4 650 000	−4 686 000	−4 745 000	−4 634 000
Total Equity	−3 880 000	−3 916 000	−3 975 000	−3 864 000
Total Long-Term Debt	5 625 000	5 714 000	5 807 000	5 629 000
Total Current Debt	69 000	67 000	66 000	74 000
Total Equity and Debt	1 814 000	1 865 000	1 898 000	1 839 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	307 000	308 000	270 000	271 000
Revenue	307 000	308 000	270 000	271 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	72 000	72 000	72 000	72 000
Impairment	0	0	0	0
Expenditure	163 000	168 000	147 000	152 000
Operating Profit	144 000	140 000	124 000	119 000
Financial Income	3 000	3 000	3 000	3 000
Financial Costs	111 000	84 000	237 000	135 000
Financial Balance	−108 000	−81 000	−234 000	−132 000
Dividends	0	0	0	0
Net Income	36 000	59 000	−111 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 594 000	1 666 000	1 737 000	1 809 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 594 000	1 666 000	1 737 000	1 809 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 594 000	1 666 000	1 737 000	1 809 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	187 000	157 000	151 000	2 000
Total Current Assets	220 000	199 000	161 000	30 000
Total Assets	1 814 000	1 865 000	1 898 000	1 839 000
Total Equity	−3 880 000	−3 916 000	−3 975 000	−3 864 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 625 000	5 714 000	5 807 000	5 629 000
Creditors	0	10 000	2 000	12 000
Unpaid Taxes	60 000	50 000	59 000	55 000
Dividends	0	0	0	0
Other Current Debt	9 000	8 000	5 000	6 000
Total Current Debt	69 000	67 000	66 000	74 000
Total Equity and Debt	1 814 000	1 865 000	1 898 000	1 839 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,93 %	−1,51 %	2,79 %	0,36 %
Debt-to-Equity Ratio	−1,45	−1,46	−1,46	−1,46
Operating Profit Margin	46,91 %	45,45 %	45,93 %	43,91 %
Current Ratio	3,19	2,97	2,44	0,41
Quick Ratio	3,19	2,97	2,44	0,41
Equity Ratio	−2,14	−2,1	−2,09	−2,1
Gross Profit Margin	100 %	100 %	100 %	100 %