LEVO EIENDOM AS

3660 RJUKAN

Finances

Return on Equity

6,39 %

Current Ratio

14,31

Debt-to-Equity Ratio

0,18

Key figures (NOK)	2022	2021	2020	2019
Revenue	637 000	657 000	628 000	583 000
Net Income	449 000	136 000	546 000	−47 000
Total Assets	8 728 000	12 753 000	13 179 000	13 153 000
Total Equity	7 031 000	10 782 000	10 646 000	10 100 000

Income (NOK)	2022	2021	2020	2019
Revenue	637 000	657 000	628 000	583 000
Expenditure	146 000	534 000	47 000	785 000
Operating Profit	490 000	122 000	581 000	−202 000
Financial Income	106 000	76 000	152 000	187 000
Financial Costs	20 000	23 000	32 000	45 000
Financial Balance	86 000	53 000	120 000	142 000
Earnings Before Tax	575 000	175 000	700 000	−60 000
Tax	127 000	38 000	154 000	−13 000
Net Income	449 000	136 000	546 000	−47 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 633 000	2 684 000	2 716 000	2 780 000
Total Current Assets	6 095 000	10 069 000	10 463 000	10 373 000
Total Assets	8 728 000	12 753 000	13 179 000	13 153 000
Total Retained Equity	6 791 000	10 542 000	10 406 000	9 860 000
Total Equity	7 031 000	10 782 000	10 646 000	10 100 000
Total Long-Term Debt	1 271 000	1 642 000	2 054 000	2 661 000
Total Current Debt	426 000	330 000	479 000	392 000
Total Equity and Debt	8 728 000	12 753 000	13 179 000	13 153 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	637 000	636 000	628 000	583 000
Other Income	0	21 000	0	0
Revenue	637 000	657 000	628 000	583 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	51 000	52 000	65 000	65 000
Impairment	0	0	0	0
Expenditure	146 000	534 000	47 000	785 000
Operating Profit	490 000	122 000	581 000	−202 000
Financial Income	106 000	76 000	152 000	187 000
Financial Costs	20 000	23 000	32 000	45 000
Financial Balance	86 000	53 000	120 000	142 000
Dividends	4 200 000	0	0	250 000
Net Income	449 000	136 000	546 000	−47 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 386 000	1 437 000	1 489 000	1 540 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	30 000	44 000
Total Tangible Assets	1 386 000	1 437 000	1 519 000	1 584 000
Total Fiancial Fixed Assets	1 247 000	1 247 000	1 197 000	1 197 000
Total Fixed Assets	2 633 000	2 684 000	2 716 000	2 780 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 029 000	10 069 000	10 463 000	10 317 000
Total Current Assets	6 095 000	10 069 000	10 463 000	10 373 000
Total Assets	8 728 000	12 753 000	13 179 000	13 153 000
Total Equity	7 031 000	10 782 000	10 646 000	10 100 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 271 000	1 642 000	2 054 000	2 661 000
Creditors	2 000	24 000	10 000	11 000
Unpaid Taxes	13 000	35 000	21 000	29 000
Dividends	4 200 000	0	0	250 000
Other Current Debt	95 000	1 000	2 000	3 000
Total Current Debt	426 000	330 000	479 000	392 000
Total Equity and Debt	8 728 000	12 753 000	13 179 000	13 153 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,39 %	1,26 %	5,13 %	−0,47 %
Debt-to-Equity Ratio	0,18	0,15	0,19	0,26
Operating Profit Margin	76,92 %	18,57 %	92,52 %	−34,65 %
Current Ratio	14,31	30,51	21,84	26,46
Quick Ratio	14,31	30,51	21,84	26,46
Equity Ratio	0,81	0,85	0,81	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %