LIND EIENDOM AS

9406 HARSTAD

Finances

Return on Equity

−40,42 %

Current Ratio

0,67

Debt-to-Equity Ratio

13,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 997 000	2 999 000	2 781 000	3 281 000
Net Income	−591 000	−130 000	180 000	438 000
Total Assets	22 841 000	22 954 000	20 821 000	21 127 000
Total Equity	1 462 000	2 054 000	2 184 000	2 004 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 997 000	2 999 000	2 781 000	3 281 000
Expenditure	3 254 000	2 870 000	2 221 000	2 431 000
Operating Profit	−257 000	129 000	561 000	851 000
Financial Income	17 000	6 000	9 000	11 000
Financial Costs	351 000	265 000	390 000	424 000
Financial Balance	−334 000	−259 000	−381 000	−413 000
Earnings Before Tax	−591 000	−130 000	180 000	438 000
Tax	0	0	0	0
Net Income	−591 000	−130 000	180 000	438 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	21 294 000	21 975 000	19 315 000	20 039 000
Total Current Assets	1 547 000	979 000	1 506 000	1 088 000
Total Assets	22 841 000	22 954 000	20 821 000	21 127 000
Total Retained Equity	1 312 000	1 904 000	2 034 000	1 854 000
Total Equity	1 462 000	2 054 000	2 184 000	2 004 000
Total Long-Term Debt	19 072 000	17 682 000	18 209 000	18 814 000
Total Current Debt	2 307 000	3 219 000	429 000	310 000
Total Equity and Debt	22 841 000	22 954 000	20 821 000	21 127 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	60 000	31 000
Other Income	2 997 000	2 999 000	2 721 000	3 250 000
Revenue	2 997 000	2 999 000	2 781 000	3 281 000
Cost of Goods Sold	49 000	0	22 000	1 000
Salary Costs	0	0	0	0
Depreciation	733 000	736 000	748 000	742 000
Impairment	0	0	0	0
Expenditure	3 254 000	2 870 000	2 221 000	2 431 000
Operating Profit	−257 000	129 000	561 000	851 000
Financial Income	17 000	6 000	9 000	11 000
Financial Costs	351 000	265 000	390 000	424 000
Financial Balance	−334 000	−259 000	−381 000	−413 000
Dividends	0	0	0	0
Net Income	−591 000	−130 000	180 000	438 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	21 019 000	21 670 000	18 927 000	19 597 000
Machinery and Plant Facilities	0	8 000	18 000	27 000
Fixtures	250 000	272 000	345 000	390 000
Total Tangible Assets	21 269 000	21 950 000	19 290 000	20 014 000
Total Fiancial Fixed Assets	25 000	25 000	25 000	25 000
Total Fixed Assets	21 294 000	21 975 000	19 315 000	20 039 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 247 000	746 000	1 334 000	672 000
Total Current Assets	1 547 000	979 000	1 506 000	1 088 000
Total Assets	22 841 000	22 954 000	20 821 000	21 127 000
Total Equity	1 462 000	2 054 000	2 184 000	2 004 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	19 072 000	17 682 000	18 209 000	18 814 000
Creditors	1 209 000	1 239 000	349 000	74 000
Unpaid Taxes	12 000	0	30 000	0
Dividends	0	0	0	0
Other Current Debt	1 086 000	1 980 000	50 000	236 000
Total Current Debt	2 307 000	3 219 000	429 000	310 000
Total Equity and Debt	22 841 000	22 954 000	20 821 000	21 127 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−40,42 %	−6,33 %	8,24 %	21,86 %
Debt-to-Equity Ratio	13,05	8,61	8,34	9,39
Operating Profit Margin	−8,58 %	4,3 %	20,17 %	25,94 %
Current Ratio	0,67	0,3	3,51	3,51
Quick Ratio	0,67	0,3	3,51	3,51
Equity Ratio	0,06	0,09	0,1	0,09
Gross Profit Margin	98,37 %	100 %	99,21 %	99,97 %