SANDE BYGG AS

4073 RANDABERG

Finances

Share Ownership

Return on Equity

29,9 %

Current Ratio

1,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 077 000	4 157 000	4 759 000	2 339 000
Net Income	119 000	15 000	218 000	−97 000
Total Assets	1 558 000	1 238 000	1 546 000	1 081 000
Total Equity	398 000	278 000	263 000	45 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 077 000	4 157 000	4 759 000	2 339 000
Expenditure	4 916 000	4 122 000	4 459 000	2 452 000
Operating Profit	161 000	35 000	301 000	−113 000
Financial Income	0	0	0	0
Financial Costs	8 000	15 000	22 000	11 000
Financial Balance	−8 000	−15 000	−22 000	−11 000
Earnings Before Tax	153 000	20 000	280 000	−124 000
Tax	33 000	5 000	62 000	−27 000
Net Income	119 000	15 000	218 000	−97 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	229 000	303 000	339 000	412 000
Total Current Assets	1 329 000	935 000	1 207 000	669 000
Total Assets	1 558 000	1 238 000	1 546 000	1 081 000
Total Retained Equity	298 000	178 000	163 000	−55 000
Total Equity	398 000	278 000	263 000	45 000
Total Long-Term Debt	0	54 000	111 000	162 000
Total Current Debt	1 160 000	906 000	1 171 000	874 000
Total Equity and Debt	1 558 000	1 238 000	1 546 000	1 081 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 077 000	4 157 000	4 759 000	2 339 000
Other Income	0	0	0	0
Revenue	5 077 000	4 157 000	4 759 000	2 339 000
Cost of Goods Sold	1 948 000	1 310 000	1 938 000	811 000
Salary Costs	2 569 000	2 459 000	2 171 000	1 314 000
Depreciation	40 000	39 000	35 000	6 000
Impairment	0	0	0	0
Expenditure	4 916 000	4 122 000	4 459 000	2 452 000
Operating Profit	161 000	35 000	301 000	−113 000
Financial Income	0	0	0	0
Financial Costs	8 000	15 000	22 000	11 000
Financial Balance	−8 000	−15 000	−22 000	−11 000
Dividends	0	0	0	0
Net Income	119 000	15 000	218 000	−97 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	146 000	179 000	184 000	246 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	82 000	122 000	154 000	165 000
Total Tangible Assets	82 000	122 000	154 000	165 000
Total Fiancial Fixed Assets	1 000	1 000	1 000	1 000
Total Fixed Assets	229 000	303 000	339 000	412 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	148 000	63 000	648 000	63 000
Total Current Assets	1 329 000	935 000	1 207 000	669 000
Total Assets	1 558 000	1 238 000	1 546 000	1 081 000
Total Equity	398 000	278 000	263 000	45 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	54 000	111 000	162 000
Creditors	466 000	96 000	234 000	152 000
Unpaid Taxes	450 000	337 000	469 000	228 000
Dividends	0	0	0	0
Other Current Debt	244 000	285 000	469 000	493 000
Total Current Debt	1 160 000	906 000	1 171 000	874 000
Total Equity and Debt	1 558 000	1 238 000	1 546 000	1 081 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,9 %	5,4 %	82,89 %	−215,56 %
Debt-to-Equity Ratio	0	0,19	0,42	3,6
Operating Profit Margin	3,17 %	0,84 %	6,32 %	−4,83 %
Current Ratio	1,15	1,03	1,03	0,77
Quick Ratio	1,15	1,03	1,03	0,77
Equity Ratio	0,26	0,22	0,17	0,04
Gross Profit Margin	61,63 %	68,49 %	59,28 %	65,33 %