ADVOKAT ARNE ELVESTUEN

2760 BRANDBU

Finances

Share Ownership

Return on Equity

−117,78 %

Current Ratio

8,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	239 000	336 000	337 000	579 000
Net Income	−106 000	−31 000	−126 000	−53 000
Total Assets	91 000	203 000	355 000	484 000
Total Equity	90 000	171 000	180 000	261 000

Income (NOK)	2022	2021	2020	2019
Revenue	239 000	336 000	337 000	579 000
Expenditure	345 000	367 000	463 000	632 000
Operating Profit	−106 000	−31 000	−126 000	−53 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−106 000	−31 000	−126 000	−53 000
Tax	0	0	0	0
Net Income	−106 000	−31 000	−126 000	−53 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	75 000	174 000	273 000	373 000
Total Current Assets	17 000	29 000	81 000	111 000
Total Assets	91 000	203 000	355 000	484 000
Total Retained Equity	90 000	171 000	180 000	261 000
Total Equity	90 000	171 000	180 000	261 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000	32 000	175 000	222 000
Total Equity and Debt	91 000	203 000	355 000	484 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	239 000	336 000	337 000	579 000
Other Income	0	0	0	0
Revenue	239 000	336 000	337 000	579 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	99 000	99 000	99 000	99 000
Impairment	0	0	0	0
Expenditure	345 000	367 000	463 000	632 000
Operating Profit	−106 000	−31 000	−126 000	−53 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−106 000	−31 000	−126 000	−53 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	75 000	174 000	273 000	373 000
Total Tangible Assets	75 000	174 000	273 000	373 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	75 000	174 000	273 000	373 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	1 000	62 000	3 000
Total Current Assets	17 000	29 000	81 000	111 000
Total Assets	91 000	203 000	355 000	484 000
Total Equity	90 000	171 000	180 000	261 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	9 000	6 000	150 000
Unpaid Taxes	0	3 000	5 000	0
Dividends	0	0	0	0
Other Current Debt	0	20 000	164 000	72 000
Total Current Debt	2 000	32 000	175 000	222 000
Total Equity and Debt	91 000	203 000	355 000	484 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−117,78 %	−18,13 %	−70 %	−20,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−44,35 %	−9,23 %	−37,39 %	−9,15 %
Current Ratio	8,5	0,91	0,46	0,5
Quick Ratio	8,5	0,91	0,46	0,5
Equity Ratio	0,99	0,84	0,51	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %