STRANDEN INVEST AS

1452 NESODDTANGEN

Finances

Return on Equity

−2,39 %

Current Ratio

20,9

Debt-to-Equity Ratio

0,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 439 000	2 099 000	43 583 000	19 770 000
Total Assets	73 701 000	80 015 000	85 742 000	51 705 000
Total Equity	60 250 000	62 439 000	63 341 000	38 807 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	183 000	173 000	243 000	2 406 000
Operating Profit	−183 000	−173 000	−243 000	−2 406 000
Financial Income	6 652 000	7 522 000	43 527 000	25 516 000
Financial Costs	7 908 000	5 251 000	−260 000	3 340 000
Financial Balance	−1 256 000	2 271 000	43 787 000	22 176 000
Earnings Before Tax	−1 439 000	2 099 000	43 543 000	19 770 000
Tax	0	0	−40 000	0
Net Income	−1 439 000	2 099 000	43 583 000	19 770 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	58 026 000	70 396 000	61 614 000	34 781 000
Total Current Assets	15 675 000	9 620 000	24 127 000	16 924 000
Total Assets	73 701 000	80 015 000	85 742 000	51 705 000
Total Retained Equity	56 610 000	58 799 000	59 700 000	35 167 000
Total Equity	60 250 000	62 439 000	63 341 000	38 807 000
Total Long-Term Debt	12 700 000	12 700 000	12 700 000	5 500 000
Total Current Debt	750 000	4 876 000	9 701 000	7 398 000
Total Equity and Debt	73 701 000	80 015 000	85 742 000	51 705 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	183 000	173 000	243 000	2 406 000
Operating Profit	−183 000	−173 000	−243 000	−2 406 000
Financial Income	6 652 000	7 522 000	43 527 000	25 516 000
Financial Costs	7 908 000	5 251 000	−260 000	3 340 000
Financial Balance	−1 256 000	2 271 000	43 787 000	22 176 000
Dividends	750 000	3 000 000	19 050 000	16 500 000
Net Income	−1 439 000	2 099 000	43 583 000	19 770 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	58 026 000	70 396 000	61 614 000	34 781 000
Total Fixed Assets	58 026 000	70 396 000	61 614 000	34 781 000
Stock	0	0	0	0
Total Investments	1 660 000	5 547 000	2 677 000	2 678 000
Cash, Bank	13 531 000	3 108 000	21 188 000	13 937 000
Total Current Assets	15 675 000	9 620 000	24 127 000	16 924 000
Total Assets	73 701 000	80 015 000	85 742 000	51 705 000
Total Equity	60 250 000	62 439 000	63 341 000	38 807 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	12 700 000	12 700 000	12 700 000	5 500 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	750 000	3 000 000	19 050 000	16 500 000
Other Current Debt	750 000	1 876 000	5 201 000	898 000
Total Current Debt	750 000	4 876 000	9 701 000	7 398 000
Total Equity and Debt	73 701 000	80 015 000	85 742 000	51 705 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,39 %	3,36 %	68,81 %	50,94 %
Debt-to-Equity Ratio	0,21	0,2	0,2	0,14
Operating Profit Margin	-	-	-	-
Current Ratio	20,9	1,97	2,49	2,29
Quick Ratio	20,9	1,97	2,49	2,29
Equity Ratio	0,82	0,78	0,74	0,75
Gross Profit Margin	-	-	-	-