GUNDERSEN EIENDOM AS

3271 LARVIK

Finances

Return on Equity

13,01 %

Current Ratio

11,41

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 337 000	1 337 000	1 203 000	1 218 000
Net Income	901 000	914 000	765 000	875 000
Total Assets	7 424 000	8 439 000	7 574 000	7 130 000
Total Equity	6 924 000	6 022 000	7 108 000	6 343 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 337 000	1 337 000	1 203 000	1 218 000
Expenditure	202 000	167 000	228 000	110 000
Operating Profit	1 135 000	1 170 000	975 000	1 108 000
Financial Income	21 000	2 000	7 000	15 000
Financial Costs	0	0	0	0
Financial Balance	21 000	2 000	7 000	15 000
Earnings Before Tax	1 156 000	1 172 000	981 000	1 122 000
Tax	254 000	258 000	216 000	247 000
Net Income	901 000	914 000	765 000	875 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 719 000	1 776 000	1 834 000	1 894 000
Total Current Assets	5 705 000	6 663 000	5 740 000	5 235 000
Total Assets	7 424 000	8 439 000	7 574 000	7 130 000
Total Retained Equity	6 424 000	5 522 000	6 608 000	5 843 000
Total Equity	6 924 000	6 022 000	7 108 000	6 343 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	500 000	2 417 000	466 000	787 000
Total Equity and Debt	7 424 000	8 439 000	7 574 000	7 130 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 337 000	1 337 000	1 203 000	1 218 000
Revenue	1 337 000	1 337 000	1 203 000	1 218 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	45 000	45 000	45 000	40 000
Impairment	0	0	0	0
Expenditure	202 000	167 000	228 000	110 000
Operating Profit	1 135 000	1 170 000	975 000	1 108 000
Financial Income	21 000	2 000	7 000	15 000
Financial Costs	0	0	0	0
Financial Balance	21 000	2 000	7 000	15 000
Dividends	0	2 000 000	0	0
Net Income	901 000	914 000	765 000	875 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	326 000	338 000	351 000	366 000
Real Eastate	822 000	867 000	912 000	957 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	822 000	867 000	912 000	957 000
Total Fiancial Fixed Assets	572 000	572 000	572 000	572 000
Total Fixed Assets	1 719 000	1 776 000	1 834 000	1 894 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 678 000	6 636 000	5 724 000	4 803 000
Total Current Assets	5 705 000	6 663 000	5 740 000	5 235 000
Total Assets	7 424 000	8 439 000	7 574 000	7 130 000
Total Equity	6 924 000	6 022 000	7 108 000	6 343 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	42 000	26 000	0	0
Unpaid Taxes	0	0	0	77 000
Dividends	0	2 000 000	0	0
Other Current Debt	216 000	2 146 000	265 000	481 000
Total Current Debt	500 000	2 417 000	466 000	787 000
Total Equity and Debt	7 424 000	8 439 000	7 574 000	7 130 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,01 %	15,18 %	10,76 %	13,79 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	84,89 %	87,51 %	81,05 %	90,97 %
Current Ratio	11,41	2,76	12,32	6,65
Quick Ratio	11,41	2,76	12,32	6,65
Equity Ratio	0,93	0,71	0,94	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %