MYRVANG AS

3160 STOKKE

Finances

Share Ownership

Return on Equity

−33,68 %

Current Ratio

3,41

Debt-to-Equity Ratio

3,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	37 000	91 000	137 000	152 000
Net Income	−161 000	48 000	17 000	7 000
Total Assets	2 017 000	695 000	639 000	622 000
Total Equity	478 000	639 000	591 000	574 000

Income (NOK)	2022	2021	2020	2019
Revenue	37 000	91 000	137 000	152 000
Expenditure	195 000	36 000	120 000	144 000
Operating Profit	−158 000	55 000	17 000	9 000
Financial Income	0	0	0	0
Financial Costs	8 000	0	0	2 000
Financial Balance	−8 000	0	0	−2 000
Earnings Before Tax	−166 000	55 000	17 000	7 000
Tax	−5 000	7 000	0	0
Net Income	−161 000	48 000	17 000	7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 850 000	631 000	631 000	609 000
Total Current Assets	167 000	64 000	9 000	13 000
Total Assets	2 017 000	695 000	639 000	622 000
Total Retained Equity	378 000	539 000	491 000	474 000
Total Equity	478 000	639 000	591 000	574 000
Total Long-Term Debt	1 491 000	5 000	0	0
Total Current Debt	49 000	51 000	49 000	49 000
Total Equity and Debt	2 017 000	695 000	639 000	622 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	37 000	91 000	137 000	152 000
Revenue	37 000	91 000	137 000	152 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	195 000	36 000	120 000	144 000
Operating Profit	−158 000	55 000	17 000	9 000
Financial Income	0	0	0	0
Financial Costs	8 000	0	0	2 000
Financial Balance	−8 000	0	0	−2 000
Dividends	0	0	0	0
Net Income	−161 000	48 000	17 000	7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 850 000	631 000	631 000	609 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 850 000	631 000	631 000	609 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 850 000	631 000	631 000	609 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	167 000	64 000	0	5 000
Total Current Assets	167 000	64 000	9 000	13 000
Total Assets	2 017 000	695 000	639 000	622 000
Total Equity	478 000	639 000	591 000	574 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 491 000	5 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	48 000	48 000	48 000	48 000
Total Current Debt	49 000	51 000	49 000	49 000
Total Equity and Debt	2 017 000	695 000	639 000	622 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−33,68 %	7,51 %	2,88 %	1,22 %
Debt-to-Equity Ratio	3,12	0,01	0	0
Operating Profit Margin	−427,03 %	60,44 %	12,41 %	5,92 %
Current Ratio	3,41	1,25	0,18	0,27
Quick Ratio	3,41	1,25	0,18	0,27
Equity Ratio	0,24	0,92	0,92	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %