BILSTAD EIENDOM AS

4340 BRYNE

Finances

Share Ownership

Return on Equity

17,88 %

Current Ratio

1,98

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 516 000	1 320 000	1 200 000	1 200 000
Net Income	762 000	765 000	525 000	778 000
Total Assets	4 803 000	4 881 000	5 067 000	4 592 000
Total Equity	4 261 000	4 499 000	4 734 000	4 208 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 516 000	1 320 000	1 200 000	1 200 000
Expenditure	537 000	342 000	531 000	205 000
Operating Profit	979 000	978 000	669 000	995 000
Financial Income	15 000	3 000	4 000	2 000
Financial Costs	0	0	0	0
Financial Balance	15 000	3 000	4 000	2 000
Earnings Before Tax	993 000	981 000	673 000	997 000
Tax	231 000	216 000	148 000	219 000
Net Income	762 000	765 000	525 000	778 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 899 000	3 691 000	3 852 000	3 870 000
Total Current Assets	904 000	1 190 000	1 215 000	723 000
Total Assets	4 803 000	4 881 000	5 067 000	4 592 000
Total Retained Equity	3 115 000	3 353 000	3 588 000	3 063 000
Total Equity	4 261 000	4 499 000	4 734 000	4 208 000
Total Long-Term Debt	85 000	88 000	105 000	107 000
Total Current Debt	457 000	293 000	229 000	277 000
Total Equity and Debt	4 803 000	4 881 000	5 067 000	4 592 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 516 000	1 320 000	1 200 000	1 200 000
Revenue	1 516 000	1 320 000	1 200 000	1 200 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	244 000	231 000	169 000	164 000
Impairment	0	0	0	0
Expenditure	537 000	342 000	531 000	205 000
Operating Profit	979 000	978 000	669 000	995 000
Financial Income	15 000	3 000	4 000	2 000
Financial Costs	0	0	0	0
Financial Balance	15 000	3 000	4 000	2 000
Dividends	0	0	0	0
Net Income	762 000	765 000	525 000	778 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 378 000	3 542 000	3 706 000	3 870 000
Machinery and Plant Facilities	473 000	87 000	146 000	0
Fixtures	48 000	62 000	0	0
Total Tangible Assets	3 899 000	3 691 000	3 852 000	3 870 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 899 000	3 691 000	3 852 000	3 870 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	851 000	1 190 000	1 215 000	723 000
Total Current Assets	904 000	1 190 000	1 215 000	723 000
Total Assets	4 803 000	4 881 000	5 067 000	4 592 000
Total Equity	4 261 000	4 499 000	4 734 000	4 208 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	85 000	88 000	105 000	107 000
Creditors	6 000	1 000	66 000	2 000
Unpaid Taxes	0	60 000	12 000	50 000
Dividends	0	0	0	0
Other Current Debt	217 000	0	0	0
Total Current Debt	457 000	293 000	229 000	277 000
Total Equity and Debt	4 803 000	4 881 000	5 067 000	4 592 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,88 %	17 %	11,09 %	18,49 %
Debt-to-Equity Ratio	0,02	0,02	0,02	0,03
Operating Profit Margin	64,58 %	74,09 %	55,75 %	82,92 %
Current Ratio	1,98	4,06	5,31	2,61
Quick Ratio	1,98	4,06	5,31	2,61
Equity Ratio	0,89	0,92	0,93	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %