SIGVALD AARBERG AS

6973 SANDE I SUNNFJORD

Finances

Share Ownership

Return on Equity

20,94 %

Current Ratio

2,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 332 000	4 536 000	3 279 000	3 376 000
Net Income	514 000	490 000	308 000	430 000
Total Assets	4 732 000	5 443 000	4 995 000	4 696 000
Total Equity	2 455 000	1 941 000	2 952 000	2 644 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 332 000	4 536 000	3 279 000	3 376 000
Expenditure	3 683 000	3 908 000	2 890 000	2 832 000
Operating Profit	650 000	627 000	389 000	544 000
Financial Income	10 000	1 000	5 000	8 000
Financial Costs	0	0	0	0
Financial Balance	10 000	1 000	5 000	8 000
Earnings Before Tax	659 000	628 000	395 000	551 000
Tax	145 000	138 000	87 000	121 000
Net Income	514 000	490 000	308 000	430 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	79 000	140 000	203 000	269 000
Total Current Assets	4 653 000	5 303 000	4 792 000	4 427 000
Total Assets	4 732 000	5 443 000	4 995 000	4 696 000
Total Retained Equity	2 305 000	1 791 000	2 802 000	2 494 000
Total Equity	2 455 000	1 941 000	2 952 000	2 644 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 276 000	3 502 000	2 043 000	2 052 000
Total Equity and Debt	4 732 000	5 443 000	4 995 000	4 696 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 332 000	4 536 000	3 279 000	3 360 000
Other Income	0	0	0	16 000
Revenue	4 332 000	4 536 000	3 279 000	3 376 000
Cost of Goods Sold	1 680 000	1 980 000	1 094 000	1 017 000
Salary Costs	1 457 000	1 390 000	1 310 000	1 274 000
Depreciation	67 000	67 000	67 000	67 000
Impairment	0	0	0	0
Expenditure	3 683 000	3 908 000	2 890 000	2 832 000
Operating Profit	650 000	627 000	389 000	544 000
Financial Income	10 000	1 000	5 000	8 000
Financial Costs	0	0	0	0
Financial Balance	10 000	1 000	5 000	8 000
Dividends	0	1 500 000	0	0
Net Income	514 000	490 000	308 000	430 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	29 000	22 000	18 000	17 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	50 000	117 000	184 000	251 000
Total Tangible Assets	50 000	117 000	184 000	251 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	79 000	140 000	203 000	269 000
Stock	21 000	27 000	19 000	23 000
Total Investments	0	0	0	0
Cash, Bank	1 648 000	4 347 000	3 519 000	3 544 000
Total Current Assets	4 653 000	5 303 000	4 792 000	4 427 000
Total Assets	4 732 000	5 443 000	4 995 000	4 696 000
Total Equity	2 455 000	1 941 000	2 952 000	2 644 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	272 000	299 000	215 000	188 000
Unpaid Taxes	524 000	249 000	434 000	444 000
Dividends	0	1 500 000	0	0
Other Current Debt	1 329 000	1 312 000	1 307 000	1 302 000
Total Current Debt	2 276 000	3 502 000	2 043 000	2 052 000
Total Equity and Debt	4 732 000	5 443 000	4 995 000	4 696 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,94 %	25,24 %	10,43 %	16,26 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	15 %	13,82 %	11,86 %	16,11 %
Current Ratio	2,04	1,51	2,35	2,16
Quick Ratio	2,06	1,53	2,37	2,18
Equity Ratio	0,52	0,36	0,59	0,56
Gross Profit Margin	61,22 %	56,35 %	66,64 %	69,88 %