LANGØ EIENDOMMER AS

9713 RUSSENES

Finances

Share Ownership

Return on Equity

2,51 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	120 000	120 000	120 000	100 000
Net Income	22 000	37 000	36 000	21 000
Total Assets	878 000	867 000	827 000	784 000
Total Equity	878 000	857 000	820 000	784 000

Income (NOK)	2022	2021	2020	2019
Revenue	120 000	120 000	120 000	100 000
Expenditure	93 000	73 000	73 000	73 000
Operating Profit	27 000	47 000	47 000	27 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	28 000	47 000	47 000	27 000
Tax	6 000	10 000	10 000	6 000
Net Income	22 000	37 000	36 000	21 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	778 000	751 000	824 000	780 000
Total Current Assets	100 000	117 000	4 000	4 000
Total Assets	878 000	867 000	827 000	784 000
Total Retained Equity	−222 000	−243 000	−280 000	−316 000
Total Equity	878 000	857 000	820 000	784 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	11 000	7 000	0
Total Equity and Debt	878 000	867 000	827 000	784 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	120 000	120 000	120 000	100 000
Revenue	120 000	120 000	120 000	100 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	37 000	73 000	73 000	73 000
Impairment	0	0	0	0
Expenditure	93 000	73 000	73 000	73 000
Operating Profit	27 000	47 000	47 000	27 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	22 000	37 000	36 000	21 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	252 000	258 000	258 000	261 000
Real Eastate	259 000	296 000	369 000	442 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	259 000	296 000	369 000	442 000
Total Fiancial Fixed Assets	267 000	197 000	197 000	77 000
Total Fixed Assets	778 000	751 000	824 000	780 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	100 000	117 000	4 000	4 000
Total Current Assets	100 000	117 000	4 000	4 000
Total Assets	878 000	867 000	827 000	784 000
Total Equity	878 000	857 000	820 000	784 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	11 000	7 000	0
Total Equity and Debt	878 000	867 000	827 000	784 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,51 %	4,32 %	4,39 %	2,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	22,5 %	39,17 %	39,17 %	27 %
Current Ratio	-	10,64	0,57	-
Quick Ratio	-	10,64	0,57	-
Equity Ratio	1	0,99	0,99	1
Gross Profit Margin	100 %	100 %	100 %	100 %