SKATVEDT BYGG AS

3124 TØNSBERG

Finances

Share Ownership

Return on Equity

111,39 %

Current Ratio

1,84

Debt-to-Equity Ratio

−4,67

Key figures (NOK)	2022	2021	2020	2019
Revenue	293 000	450 000	2 271 000	771 000
Net Income	−88 000	−58 000	34 000	−104 000
Total Assets	480 000	400 000	874 000	871 000
Total Equity	−79 000	9 000	67 000	32 000

Income (NOK)	2022	2021	2020	2019
Revenue	293 000	450 000	2 271 000	771 000
Expenditure	406 000	524 000	2 227 000	927 000
Operating Profit	−113 000	−75 000	44 000	−156 000
Financial Income	0	0	1 000	23 000
Financial Costs	0	0	1 000	0
Financial Balance	0	0	0	23 000
Earnings Before Tax	−113 000	−74 000	44 000	−134 000
Tax	−25 000	−16 000	10 000	−29 000
Net Income	−88 000	−58 000	34 000	−104 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	131 000	10 000	25 000	40 000
Total Current Assets	350 000	390 000	849 000	831 000
Total Assets	480 000	400 000	874 000	871 000
Total Retained Equity	−116 000	−28 000	30 000	−4 000
Total Equity	−79 000	9 000	67 000	32 000
Total Long-Term Debt	369 000	281 000	353 000	443 000
Total Current Debt	190 000	110 000	453 000	395 000
Total Equity and Debt	480 000	400 000	874 000	871 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	289 000	450 000	2 271 000	771 000
Other Income	4 000	0	0	0
Revenue	293 000	450 000	2 271 000	771 000
Cost of Goods Sold	134 000	420 000	1 602 000	525 000
Salary Costs	146 000	27 000	470 000	272 000
Depreciation	19 000	15 000	15 000	5 000
Impairment	0	0	0	0
Expenditure	406 000	524 000	2 227 000	927 000
Operating Profit	−113 000	−75 000	44 000	−156 000
Financial Income	0	0	1 000	23 000
Financial Costs	0	0	1 000	0
Financial Balance	0	0	0	23 000
Dividends	0	0	0	0
Net Income	−88 000	−58 000	34 000	−104 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	131 000	10 000	25 000	40 000
Total Tangible Assets	131 000	10 000	25 000	40 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	131 000	10 000	25 000	40 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	284 000	387 000	167 000	512 000
Total Current Assets	350 000	390 000	849 000	831 000
Total Assets	480 000	400 000	874 000	871 000
Total Equity	−79 000	9 000	67 000	32 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	369 000	281 000	353 000	443 000
Creditors	20 000	3 000	176 000	223 000
Unpaid Taxes	47 000	2 000	46 000	64 000
Dividends	0	0	0	0
Other Current Debt	96 000	50 000	132 000	27 000
Total Current Debt	190 000	110 000	453 000	395 000
Total Equity and Debt	480 000	400 000	874 000	871 000

Financial indicators	2022	2021	2020	2019
Return on Equity	111,39 %	−644,44 %	50,75 %	−325 %
Debt-to-Equity Ratio	−4,67	31,22	5,27	13,84
Operating Profit Margin	−38,57 %	−16,67 %	1,94 %	−20,23 %
Current Ratio	1,84	3,55	1,87	2,1
Quick Ratio	1,84	3,55	1,87	2,1
Equity Ratio	−0,16	0,02	0,08	0,04
Gross Profit Margin	54,27 %	6,67 %	29,46 %	31,91 %