FRIVILLIGSENTRALENE I FREDRIKSTAD

Share Ownership

Return on Equity

7,24 %

Current Ratio

5,09

Debt-to-Equity Ratio

0,19

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 896 000	5 487 000	5 235 000	5 277 000
Net Income	290 000	931 000	406 000	506 000
Total Assets	5 904 000	5 662 000	4 936 000	4 045 000
Total Equity	4 007 000	4 483 000	3 552 000	3 147 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 896 000	5 487 000	5 235 000	5 277 000
Expenditure	5 624 000	4 560 000	4 807 000	4 795 000
Operating Profit	272 000	927 000	428 000	482 000
Financial Income	20 000	5 000	−21 000	25 000
Financial Costs	2 000	1 000	1 000	1 000
Financial Balance	18 000	4 000	−22 000	24 000
Earnings Before Tax	290 000	931 000	406 000	506 000
Tax	0	0	0	0
Net Income	290 000	931 000	406 000	506 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	143 000	178 000	0	0
Total Current Assets	5 762 000	5 484 000	4 936 000	4 045 000
Total Assets	5 904 000	5 662 000	4 936 000	4 045 000
Total Retained Equity	2 478 000	2 954 000	1 986 000	1 976 000
Total Equity	4 007 000	4 483 000	3 552 000	3 147 000
Total Long-Term Debt	766 000	0	0	0
Total Current Debt	1 131 000	1 179 000	1 383 000	899 000
Total Equity and Debt	5 904 000	5 662 000	4 936 000	4 045 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	5 896 000	5 487 000	5 235 000	5 277 000
Revenue	5 896 000	5 487 000	5 235 000	5 277 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 610 000	3 244 000	3 469 000	2 955 000
Depreciation	36 000	13 000	0	18 000
Impairment	0	0	0	0
Expenditure	5 624 000	4 560 000	4 807 000	4 795 000
Operating Profit	272 000	927 000	428 000	482 000
Financial Income	20 000	5 000	−21 000	25 000
Financial Costs	2 000	1 000	1 000	1 000
Financial Balance	18 000	4 000	−22 000	24 000
Dividends	0	0	0	0
Net Income	290 000	931 000	406 000	506 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	143 000	178 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	143 000	178 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	143 000	178 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 727 000	5 462 000	4 913 000	4 020 000
Total Current Assets	5 762 000	5 484 000	4 936 000	4 045 000
Total Assets	5 904 000	5 662 000	4 936 000	4 045 000
Total Equity	4 007 000	4 483 000	3 552 000	3 147 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	766 000	0	0	0
Creditors	177 000	120 000	52 000	160 000
Unpaid Taxes	217 000	190 000	228 000	188 000
Dividends	0	0	0	0
Other Current Debt	737 000	869 000	1 103 000	550 000
Total Current Debt	1 131 000	1 179 000	1 383 000	899 000
Total Equity and Debt	5 904 000	5 662 000	4 936 000	4 045 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,24 %	20,77 %	11,43 %	16,08 %
Debt-to-Equity Ratio	0,19	0	0	0
Operating Profit Margin	4,61 %	16,89 %	8,18 %	9,13 %
Current Ratio	5,09	4,65	3,57	4,5
Quick Ratio	5,09	4,65	3,57	4,5
Equity Ratio	0,68	0,79	0,72	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %