VINTEBRO EIENDOM AS

0160 OSLO

Finances

Share Ownership

Return on Equity

11,97 %

Current Ratio

0,72

Debt-to-Equity Ratio

0,11

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 458 000	3 311 000	3 302 000	3 490 000
Net Income	2 006 000	1 862 000	1 840 000	1 974 000
Total Assets	22 289 000	22 732 000	23 234 000	22 954 000
Total Equity	16 758 000	16 752 000	16 890 000	17 050 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 458 000	3 311 000	3 302 000	3 490 000
Expenditure	879 000	878 000	875 000	869 000
Operating Profit	2 580 000	2 434 000	2 427 000	2 622 000
Financial Income	14 000	0	4 000	12 000
Financial Costs	21 000	47 000	72 000	103 000
Financial Balance	−7 000	−47 000	−68 000	−91 000
Earnings Before Tax	2 572 000	2 387 000	2 359 000	2 531 000
Tax	566 000	525 000	519 000	557 000
Net Income	2 006 000	1 862 000	1 840 000	1 974 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 687 000	20 147 000	20 608 000	21 069 000
Total Current Assets	2 602 000	2 584 000	2 626 000	1 885 000
Total Assets	22 289 000	22 732 000	23 234 000	22 954 000
Total Retained Equity	7 538 000	7 532 000	7 670 000	7 830 000
Total Equity	16 758 000	16 752 000	16 890 000	17 050 000
Total Long-Term Debt	1 904 000	2 393 000	2 875 000	3 349 000
Total Current Debt	3 627 000	3 587 000	3 469 000	2 554 000
Total Equity and Debt	22 289 000	22 732 000	23 234 000	22 954 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 222 000	3 065 000	3 087 000	3 285 000
Other Income	237 000	246 000	215 000	205 000
Revenue	3 458 000	3 311 000	3 302 000	3 490 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	461 000	461 000	461 000	478 000
Impairment	0	0	0	0
Expenditure	879 000	878 000	875 000	869 000
Operating Profit	2 580 000	2 434 000	2 427 000	2 622 000
Financial Income	14 000	0	4 000	12 000
Financial Costs	21 000	47 000	72 000	103 000
Financial Balance	−7 000	−47 000	−68 000	−91 000
Dividends	2 000 000	2 000 000	2 000 000	2 000 000
Net Income	2 006 000	1 862 000	1 840 000	1 974 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 687 000	20 147 000	20 608 000	21 069 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	19 687 000	20 147 000	20 608 000	21 069 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 687 000	20 147 000	20 608 000	21 069 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 484 000	1 468 000	2 585 000	1 771 000
Total Current Assets	2 602 000	2 584 000	2 626 000	1 885 000
Total Assets	22 289 000	22 732 000	23 234 000	22 954 000
Total Equity	16 758 000	16 752 000	16 890 000	17 050 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 904 000	2 393 000	2 875 000	3 349 000
Creditors	0	67 000	0	0
Unpaid Taxes	214 000	193 000	191 000	0
Dividends	2 000 000	2 000 000	2 000 000	2 000 000
Other Current Debt	858 000	819 000	784 000	27 000
Total Current Debt	3 627 000	3 587 000	3 469 000	2 554 000
Total Equity and Debt	22 289 000	22 732 000	23 234 000	22 954 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,97 %	11,12 %	10,89 %	11,58 %
Debt-to-Equity Ratio	0,11	0,14	0,17	0,2
Operating Profit Margin	74,61 %	73,51 %	73,5 %	75,13 %
Current Ratio	0,72	0,72	0,76	0,74
Quick Ratio	0,72	0,72	0,76	0,74
Equity Ratio	0,75	0,74	0,73	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %