BYGGER'N SKJÅK AS

2690 SKJÅK

Finances

Share Ownership

Return on Equity

23,97 %

Current Ratio

3,54

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	27 464 000	24 316 000	22 992 000	23 802 000
Net Income	2 304 000	1 729 000	1 029 000	1 140 000
Total Assets	12 848 000	11 275 000	10 192 000	8 569 000
Total Equity	9 611 000	8 107 000	7 178 000	7 149 000

Income (NOK)	2022	2021	2020	2019
Revenue	27 464 000	24 316 000	22 992 000	23 802 000
Expenditure	24 593 000	22 090 000	21 709 000	22 414 000
Operating Profit	2 871 000	2 225 000	1 284 000	1 388 000
Financial Income	64 000	72 000	64 000	59 000
Financial Costs	1 000	0	10 000	1 000
Financial Balance	63 000	72 000	54 000	58 000
Earnings Before Tax	2 935 000	2 297 000	1 337 000	1 446 000
Tax	630 000	568 000	309 000	306 000
Net Income	2 304 000	1 729 000	1 029 000	1 140 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 375 000	633 000	947 000	1 004 000
Total Current Assets	11 473 000	10 642 000	9 245 000	7 565 000
Total Assets	12 848 000	11 275 000	10 192 000	8 569 000
Total Retained Equity	9 111 000	7 607 000	6 678 000	6 649 000
Total Equity	9 611 000	8 107 000	7 178 000	7 149 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 237 000	3 168 000	3 014 000	1 420 000
Total Equity and Debt	12 848 000	11 275 000	10 192 000	8 569 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	27 452 000	24 316 000	22 991 000	23 799 000
Other Income	12 000	0	1 000	3 000
Revenue	27 464 000	24 316 000	22 992 000	23 802 000
Cost of Goods Sold	19 099 000	16 894 000	16 355 000	17 581 000
Salary Costs	3 250 000	3 147 000	3 306 000	3 077 000
Depreciation	275 000	314 000	307 000	183 000
Impairment	0	0	0	0
Expenditure	24 593 000	22 090 000	21 709 000	22 414 000
Operating Profit	2 871 000	2 225 000	1 284 000	1 388 000
Financial Income	64 000	72 000	64 000	59 000
Financial Costs	1 000	0	10 000	1 000
Financial Balance	63 000	72 000	54 000	58 000
Dividends	800 000	800 000	1 000 000	0
Net Income	2 304 000	1 729 000	1 029 000	1 140 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	40 000	80 000
Total Intangible Assets	0	0	40 000	80 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 375 000	633 000	907 000	912 000
Total Tangible Assets	1 375 000	633 000	907 000	912 000
Total Fiancial Fixed Assets	0	0	0	12 000
Total Fixed Assets	1 375 000	633 000	947 000	1 004 000
Stock	7 660 000	6 720 000	5 103 000	4 972 000
Total Investments	0	0	0	0
Cash, Bank	1 311 000	1 887 000	2 582 000	1 473 000
Total Current Assets	11 473 000	10 642 000	9 245 000	7 565 000
Total Assets	12 848 000	11 275 000	10 192 000	8 569 000
Total Equity	9 611 000	8 107 000	7 178 000	7 149 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	874 000	875 000	866 000	418 000
Unpaid Taxes	454 000	361 000	320 000	284 000
Dividends	800 000	800 000	1 000 000	0
Other Current Debt	478 000	566 000	519 000	412 000
Total Current Debt	3 237 000	3 168 000	3 014 000	1 420 000
Total Equity and Debt	12 848 000	11 275 000	10 192 000	8 569 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,97 %	21,33 %	14,34 %	15,95 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,45 %	9,15 %	5,58 %	5,83 %
Current Ratio	3,54	3,36	3,07	5,33
Quick Ratio	−2,59	−3	−4,43	−2,13
Equity Ratio	0,75	0,72	0,7	0,83
Gross Profit Margin	30,46 %	30,52 %	28,87 %	26,14 %